Fourth Quarter Diluted EPS from Continuing Operations Excluding Special Items of $1.04, up 47%Fourth Quarter GAAP EPS from Continuing Operations of $0.78 per diluted shareMedical Fourth Quarter Core Revenue Growth of 7%
LIMERICK, Pa.--(BUSINESS WIRE)--Feb. 25, 2009--
Teleflex Incorporated (NYSE: TFX) today announced financial results for
the fourth quarter and year ended December 31, 2008.
Fourth Quarter 2008 Financial Highlights
Fourth quarter revenues from continuing operations increased 2%
to $596.5 million from $583.1 million in the fourth quarter of 2007 as a
result of 4% core growth, offset by an unfavorable currency impact.
Income from continuing operations excluding special charges increased
47% to $41.4 million or $1.04 per diluted share compared to $28.1
million or $0.71 per diluted share in the prior year quarter. Operating
profit improvements were achieved in our Medical, Aerospace and
Commercial segments, and we experienced a reduction in corporate costs
versus the prior year quarter. Income from continuing operations
including special charges increased to $30.9 million or $0.78 per
diluted share compared to a loss of $46.2 million or $1.17 per share in
the prior year quarter. Results for the period included certain charges
described in the reconciliation table below.
The loss from discontinued operations for the fourth quarter was $11.4
million or $0.29 per diluted share compared to income of $111.6 million
or $2.83 per diluted share in 2007. 2007 results from discontinued
operations include a gain, net of tax, of $107.5 million from the sale
of the automotive and industrial businesses.
Net income was $19.6 million or $0.49 per diluted share compared to
$65.4 million or $1.66 per diluted share in the prior year quarter.
“The solid performance of our core operations reflects the strength of
our businesses and our management teams’ ability to execute,” said
Jeffrey P. Black, chairman and chief executive officer of Teleflex.
Fourth Quarter Business Segment Commentary
Medical Segment
Medical Segment revenues in the quarter increased 4% to $373.4 million
from $360.2 million in the prior year. The increase resulted from core
growth of 7%, offset by an unfavorable currency impact of 3%.
Adjusted segment operating profit rose to $74.5 million from $69.3
million in the prior year. Adjusted segment operating margins in the
quarter were 19.9% versus 19.2% in the prior year quarter. A
reconciliation of adjusted segment operating profit and margin are noted
in the table below.
“We achieved core revenue growth in the fourth quarter from every region
and major product category, led by an increase in sales to medical
device manufacturers and disposable products sold for critical care
applications,” commented Black. “In addition, we are continuing to
support our customers by developing new products, supporting best
practices and enhancing clinical education and training.”
Added Black, “We are pleased to see the fourth quarter core revenue
growth and operating profit achieved by our Medical business, further
confirming our investment strategy in adding the Arrow product offerings
to our Medical business.”
Aerospace Segment
Aerospace Segment revenues increased 4% to $125.5 million from $120.4
million in the prior year. The improvement resulted from a 5% increase
from an acquisition and core revenue growth of 2%, offset by a 3%
negative impact of currency translation. Increases in engine repair
services revenues more than offset a decline in cargo handling revenues.
Segment operating profit increased 7% to $15.9 million from $14.8
million in the prior year. Segment operating margins improved 30 basis
points to 12.6% in the quarter.
Black stated, “Overall, it was a good quarter for the Segment. The
favorable mix that we have seen in the prior quarters continued in the
fourth quarter of 2008 in our repairs business. The investments that we
made over the past few years in new technologies continue to pay
dividends for our Aerospace business, as well as for our customers.”
Commercial Segment
Commercial Segment revenues were $97.6 million, a 5% decline compared to
the prior year. The decrease resulted from declines of 2% in core
revenues, 2% from currency translation, and 1% from dispositions. The
decline in core revenues resulted from a significant decrease in sales
of products in the marine business which was nearly offset by an
increase in auxiliary power units sold in the power systems business and
13% core growth in sales of rigging services products. Segment operating
profit improved to $8.1 million, compared to $5.0 million in the prior
year quarter. Segment operating margins increased to 8.3% from 4.9% in
the prior year, benefiting from positive effects of foreign currency
translation.
Commented Black, “Our power systems and rigging services businesses
executed well in the quarter, with increased sales and strong operating
profit improvement. We also took action to further restructure our
marine business as it continued its decline in both sales and
profitability as a result of the extremely challenging recreational
marine market.”
Full Year 2008 Financial Highlights
For the full year 2008, revenues from continuing operations increased
25% to $2.4 billion compared to revenues of $1.9 billion for the same
period in 2007. Core revenues increased in both Medical and Aerospace
while Commercial revenues declined. Revenues also benefited from
acquisitions and currency translation.
Full year 2008 income from continuing operations excluding special
charges increased 25% to $161.2 million or $4.05 per diluted share
compared to $128.5 million or $3.24 per diluted share in the prior year.
Income from continuing operations for 2008 including special charges
increased to $134.0 million or $3.36 per diluted share compared to a
loss of $42.4 million or $1.08 per share in the prior year.
Special charges for full year 2008 included restructuring and
transaction-related charges, net of tax, of $22.8 million or $0.57 per
diluted share, primarily related to the acquisition of Arrow
International (“Arrow”) and the Commercial segment restructuring
announced in December 2008. Results for 2008 also included a fair market
value adjustment to inventory, net of tax, of $4.4 million or $0.11 per
diluted share associated with the acquisition of Arrow.
Results from continuing operations for 2007 included certain charges for
purchased in-process research and development, fair market value
adjustments to inventory and deferred financing costs in connection with
the Arrow acquisition, as well as special charges related to
restructuring programs. Charges in 2007 also included intangible asset
impairment charges primarily related to the company’s power systems
business, a tax charge related to completed and future cash
repatriation, and losses on sales of assets. These items reduced
earnings by $170.8 million, net of tax, or $4.32 per diluted share for
the full year.
Full year 2008 loss from discontinued operations was $14.2 million or
$0.36 per diluted share compared to income from discontinued operations
of $188.9 million or $4.81 per diluted share in 2007. Income from
discontinued operations in 2007 included gains on dispositions.
Net income for the full year was $119.8 million or $3.01 per diluted
share compared to $146.5 million or $3.73 per diluted share in the prior
year.
Cash flow from continuing operations for 2008 was $176.8 million.
Excluding tax payments of $90.2 million related to the divestiture of
the automotive and industrial businesses completed in 2007, cash flow
from continuing operations was $267.0 million versus $283.1 million in
the prior year.
Commented Black, “It was a strong year for Teleflex as we achieved good
results on our stated goals. We delivered double-digit growth in
earnings before special charges, another year of strong cash flow
generation, Medical adjusted segment operating margins of 20% for the
full year, and operating margin improvement in both our Aerospace and
Commercial segments.”
Added Black, “We consistently performed throughout the year and achieved
over $40 million of pre-tax synergies associated with the Arrow
acquisition. Teleflex enters 2009 with an improved balance sheet, the
ability to generate significant cash flow and a portfolio of businesses
better positioned to manage through this difficult and challenging
economic environment. We are reaffirming our previous 2009 guidance for
diluted earnings per share from continuing operations excluding special
items of $4.10 to $4.40.”
The company expects special items for 2009 to be in the range of $0.30
to $0.40 per diluted share.
Fourth Quarter Conference Call Webcast and Additional Information
As previously announced, Teleflex will comment on its fourth quarter
results on a conference call to be held today at 9:00 a.m. (ET). The
call will be available live and archived on the company’s website at www.teleflex.com
and accompanying presentations will be posted prior to the call. An
audio replay will be available until March 2, 2009, 12:00pm (ET), by
calling 888-286-8010 (U.S./Canada) or 617-801-6888 (International),
Passcode: 14873492.
Additional Notes
Core growth includes activity of a purchased company beyond the initial
twelve months after the date of acquisition. Core growth excludes the
impact of translating the results of international subsidiaries at
different currency exchange rates from year to year, and the activity of
companies that have been divested within the most recent twelve month
period.
Certain financial information is presented on a rounded basis, which may
cause minor differences.
Segment operating profit includes a segment’s net revenues reduced by
its materials, labor and other product costs along with the segment’s
selling, engineering and administrative expenses and minority interest.
Unallocated corporate expenses, gain on sales of assets, restructuring
and impairment charges, interest income and expense and taxes on income
are excluded from the measure.
Segment commentary excludes the impact of discontinued operations, items
included in restructuring and impairment charges, losses and other
charges, the impact of transaction related charges for in process
research and development costs, and fair market adjustments for
inventory as disclosed in the condensed consolidated statements of
income.
*Arrow International was acquired on October 1, 2007.
|
|
|
Fourth Quarter Medical Segment Sales by Product Group
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
|
Dec 31, 2008
|
|
Dec 31, 2007*
|
|
Change
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Critical Care
|
|
$
|
236.7
|
|
$
|
231.6
|
|
2
|
%
|
|
Surgical
|
|
|
72.9
|
|
|
75.7
|
|
-4
|
%
|
|
Cardiac Care
|
|
|
18.4
|
|
|
18.0
|
|
2
|
%
|
|
OEM
|
|
|
41.8
|
|
|
31.4
|
|
33
|
%
|
|
Other
|
|
|
3.6
|
|
|
3.5
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales
|
|
$
|
373.4
|
|
$
|
360.2
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date Medical Segment Sales by Product Group
|
|
|
|
|
|
Twelve Months
|
|
Twelve Months
|
|
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
|
Dec 31, 2008
|
|
Dec 31, 2007*
|
|
Change
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Critical Care
|
|
$
|
957.1
|
|
$
|
578.1
|
|
66
|
%
|
|
Surgical
|
|
|
296.0
|
|
|
294.5
|
|
1
|
%
|
|
Cardiac Care
|
|
|
72.9
|
|
|
18.2
|
|
300
|
%
|
|
OEM
|
|
|
158.3
|
|
|
138.1
|
|
15
|
%
|
|
Other
|
|
|
14.8
|
|
|
12.4
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales
|
|
$
|
1,499.1
|
|
$
|
1,041.3
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Notes on Non-GAAP Financial Measures
This press release addresses certain non-GAAP income measures. We use
these financial measures for internal managerial purposes, when publicly
providing guidance on possible future results, and as a means to
evaluate period-to-period comparisons. These financial measures are
presented in addition to results presented in accordance with GAAP and
should not be relied upon as a substitute for GAAP financial measures.
This press release includes financial measures which exclude the effect
of charges associated with our restructuring programs, charges related
to the Arrow acquisition, and (gain)/loss on sale of assets and other
charges. Management believes these measures are useful to investors
because they eliminate items that do not reflect Teleflex’s day-to-day
operations. Tables reconciling these non-GAAP measures to the most
directly comparable GAAP measures are set forth below.
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
December 31, 2007*
|
|
|
|
Continuing Operations
|
|
Continuing Operations
|
|
|
|
(dollars in thousands, except per share)
|
|
Income/(loss) and diluted/(basic) earnings per share
|
|
$
|
30,930
|
|
$
|
0.78
|
|
$
|
(46,221
|
)
|
|
$
|
(1.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring & impairment charges, net of tax
|
|
|
9,969
|
|
|
0.25
|
|
|
22,375
|
|
|
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and other charges, net of tax (A)
|
|
|
488
|
|
|
0.01
|
|
|
3,390
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-process research & development
|
|
|
—
|
|
|
—
|
|
|
30,000
|
|
|
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair market value inventory adjustment, net of tax (B)
|
|
|
—
|
|
|
—
|
|
|
18,550
|
|
|
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive effect on EPS (C)
|
|
|
—
|
|
|
—
|
|
|
─
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and diluted earnings per share excluding restructuring &
impairment charges, losses and other charges, in-process research &
development, and fair market value inventory adjustment
|
|
$
|
41,387
|
|
$
|
1.04
|
|
$
|
28,094
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31, 2008
|
|
December 31, 2007*
|
|
|
|
Continuing Operations
|
|
Continuing Operations
|
|
|
|
(dollars in thousands, except per share)
|
|
Income/(loss) and diluted/(basic) earnings per share
|
|
$
|
133,980
|
|
$
|
3.36
|
|
$
|
(42,368
|
)
|
|
$
|
(1.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring & impairment charges, net of tax
|
|
|
18,068
|
|
|
0.45
|
|
|
28,011
|
|
|
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and other charges, net of tax (A)
|
|
|
4,684
|
|
|
0.12
|
|
|
4,108
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-process research & development
|
|
|
─
|
|
|
─
|
|
|
30,000
|
|
|
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair market value inventory adjustment, net of tax (B)
|
|
|
4,449
|
|
|
0.11
|
|
|
18,550
|
|
|
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustment
|
|
|
─
|
|
|
─
|
|
|
90,162
|
|
|
|
2.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive effect on EPS (C)
|
|
|
─
|
|
|
─
|
|
|
─
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and diluted earnings per share excluding restructuring &
impairment charges, losses and other charges, in-process research &
development, fair market value inventory adjustment and tax
adjustment
|
|
$
|
161,181
|
|
$
|
4.05
|
|
$
|
128,463
|
|
|
$
|
3.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
In 2008, losses and other charges principally relate to
restructuring related costs associated with the Arrow acquisition.
In 2007, losses and other charges relate primarily to the charge off
of deferred financing costs.
|
|
(B)
|
|
The fair market value inventory adjustment reflects the absorption
of the residual Arrow inventory purchase price adjustment from the
acquisition date.
|
|
(C)
|
|
Results have been presented using basic weighted average shares with
the impact of dilution on income excluding special charges and
losses and other charges reflected separately. In accordance with
SFAS 128, if income from continuing operations is a loss no
potential common shares are included in the computation of diluted
per share amounts because inclusion would result in an anti-dilutive
per share amount.
|
|
|
|
|
|
|
|
Fourth Quarter Adjusted Medical Segment Operating Profit and
Margin
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
December 31, 2007*
|
|
|
|
(dollars in thousands)
|
|
Medical Segment Operating Profit as Reported
|
|
$
|
73,378
|
|
$
|
40,361
|
|
Medical Segment Operating Margin as Reported
|
|
|
19.7%
|
|
|
11.2%
|
|
|
|
|
|
|
|
|
|
Add: Inventory Fair Market Value Adjustment
|
|
|
─
|
|
|
28,916
|
|
Add: Integration Costs Not Qualified for Restructuring
|
|
|
1,098
|
|
|
─
|
|
|
|
|
|
|
|
|
|
Adjusted Medical Segment Operating Profit
|
|
$
|
74,476
|
|
$
|
69,277
|
|
Adjusted Medical Segment Operating Margin
|
|
|
19.9%
|
|
|
19.2%
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date Adjusted Medical Segment Operating Profit and
Margin
|
|
|
|
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31, 2008
|
|
December 31, 2007*
|
|
|
|
(dollars in thousands)
|
|
Medical Segment Operating Profit as Reported
|
|
$
|
286,330
|
|
$
|
182,636
|
|
Medical Segment Operating Margin as Reported
|
|
|
19.1%
|
|
|
17.5%
|
|
|
|
|
|
|
|
|
|
Add: Inventory Fair Market Value Adjustment
|
|
|
6,936
|
|
|
28,916
|
|
Add: Integration Costs Not Qualified for Restructuring
|
|
|
6,971
|
|
|
─
|
|
|
|
|
|
|
|
|
|
Adjusted Medical Segment Operating Profit
|
|
$
|
300,237
|
|
$
|
211,552
|
|
Adjusted Medical Segment Operating Margin
|
|
|
20.0%
|
|
|
20.3%
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date Reconciliation of Adjusted Cash Flow from
Continuing Operations
|
|
|
|
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31, 2008
|
|
December 31, 2007*
|
|
|
|
(dollars in thousands)
|
|
Cash flow from continuing operations as reported
|
|
$
|
176,788
|
|
$
|
283,088
|
|
|
|
|
|
|
|
|
|
Add: Tax payments on gain on sale of automotive and industrial
businesses in December 2007
|
|
|
90,235
|
|
|
─
|
|
|
|
|
|
|
|
|
|
Adjusted cash flow from continuing operations
|
|
$
|
267,023
|
|
$
|
283,088
|
|
|
|
|
|
|
|
|
Teleflex At a Glance
Teleflex is a diversified company that designs, manufactures and
distributes quality engineered products and services for the medical,
aerospace and commercial markets worldwide. Teleflex employs
approximately 14,200 people worldwide who focus on providing innovative
solutions for customers. Additional information about Teleflex can be
obtained from the company's website at www.teleflex.com.
Caution Concerning Forward-looking Information
This press release contains forward-looking statements, including, but
not limited to, statements relating to our ability to generate cash flow
and manage through the challenging economic environment; our 2009
forecast of diluted earnings per share from continuing operations
excluding special charges; and the expected range of special charges for
2009. Actual results could differ materially from those in the
forward-looking statements due to, among other things, conditions in the
end markets we serve, customer reaction to new products and programs,
our ability to achieve sales growth, price increases or cost reductions;
our ability to realize efficiencies; changes in material costs and
surcharges; unanticipated difficulties in connection with consolidation
of manufacturing and administrative functions; unanticipated
difficulties, expenditures and delays in connection with the integration
of Arrow International, including delays in the implementation of
integration programs and adverse customer and shareholder reaction;
unanticipated difficulties, expenditures and delays in complying with
government regulations applicable to our businesses, including
unanticipated costs and difficulties in connection with the resolution
of issues related to the FDA corporate warning letter issued to Arrow;
our ability to meet our debt obligations; changes in general and
international economic conditions; and other factors described in
Teleflex's filings with the Securities and Exchange Commission,
including our Annual Report on Form 10K.
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Dollars and shares in thousands,
|
|
|
|
except per share)
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
596,462
|
|
|
$
|
583,113
|
|
|
Materials, labor and other product costs
|
|
|
362,617
|
|
|
|
381,514
|
|
|
Gross profit
|
|
|
233,845
|
|
|
|
201,599
|
|
|
Selling, engineering and administrative expenses
|
|
|
137,726
|
|
|
|
147,768
|
|
|
In-process research and development
|
|
|
—
|
|
|
|
30,000
|
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
18,896
|
|
|
Restructuring and other impairment charges
|
|
|
15,784
|
|
|
|
4,893
|
|
|
Gain on sales of businesses and assets
|
|
|
(314
|
)
|
|
|
(11
|
)
|
|
Income from continuing operations before interest, taxes and
minority interest
|
|
|
80,649
|
|
|
|
53
|
|
|
Interest expense
|
|
|
30,175
|
|
|
|
46,308
|
|
|
Interest income
|
|
|
(501
|
)
|
|
|
(2,560
|
)
|
|
Income (loss) from continuing operations before taxes and minority
interest
|
|
|
50,975
|
|
|
|
(43,695
|
)
|
|
Taxes (benefit) on income (loss) from continuing operations
|
|
|
10,996
|
|
|
|
(5,407
|
)
|
|
Income (loss) from continuing operations before minority interest
|
|
|
39,979
|
|
|
|
(38,288
|
)
|
|
Minority interest in consolidated subsidiaries, net of tax
|
|
|
9,049
|
|
|
|
7,933
|
|
|
Income (loss) from continuing operations
|
|
|
30,930
|
|
|
|
(46,221
|
)
|
|
Operating (loss) income from discontinued operations
|
|
|
(3,430
|
)
|
|
|
231,508
|
|
|
Taxes on discontinued operations
|
|
|
7,931
|
|
|
|
119,902
|
|
|
(Loss)/income from discontinued operations
|
|
|
(11,361
|
)
|
|
|
111,606
|
|
|
Net income
|
|
$
|
19,569
|
|
|
$
|
65,385
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.78
|
|
|
$
|
(1.17
|
)
|
|
(Loss)/income from discontinued operations
|
|
|
(0.29
|
)
|
|
|
2.83
|
|
|
Net income
|
|
$
|
0.49
|
|
|
$
|
1.66
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
0.78
|
|
|
$
|
(1.17
|
)
|
|
(Loss)/income from discontinued operations
|
|
|
(0.29
|
)
|
|
|
2.83
|
|
|
Net income
|
|
$
|
0.49
|
|
|
$
|
1.66
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
$
|
0.34
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
39,677
|
|
|
|
39,417
|
|
|
Diluted
|
|
|
39,819
|
|
|
|
39,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Dollars and shares in thousands,
|
|
|
|
except per share)
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
2,420,949
|
|
|
$
|
1,934,332
|
|
|
Materials, labor and other product costs
|
|
|
1,456,782
|
|
|
|
1,253,978
|
|
|
Gross profit
|
|
|
964,167
|
|
|
|
680,354
|
|
|
Selling, engineering and administrative expenses
|
|
|
596,773
|
|
|
|
445,254
|
|
|
In-process research and development charge
|
|
|
—
|
|
|
|
30,000
|
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
18,896
|
|
|
Restructuring and other impairment charges
|
|
|
27,701
|
|
|
|
11,352
|
|
|
(Gain)/loss on sales of businesses and assets
|
|
|
(296
|
)
|
|
|
1,110
|
|
|
Income from continuing operations before interest, taxes and
minority interest
|
|
|
339,989
|
|
|
|
173,742
|
|
|
Interest expense
|
|
|
121,647
|
|
|
|
74,876
|
|
|
Interest income
|
|
|
(2,635
|
)
|
|
|
(10,482
|
)
|
|
Income from continuing operations before taxes and minority interest
|
|
|
220,977
|
|
|
|
109,348
|
|
|
Taxes on income from continuing operations
|
|
|
52,169
|
|
|
|
122,767
|
|
|
Income (loss) from continuing operations before minority interest
|
|
|
168,808
|
|
|
|
(13,419
|
)
|
|
Minority interest in consolidated subsidiaries, net of tax
|
|
|
34,828
|
|
|
|
28,949
|
|
|
Income (loss) from continuing operations
|
|
|
133,980
|
|
|
|
(42,368
|
)
|
|
Operating (loss) income from discontinued operations
|
|
|
(8,238
|
)
|
|
|
349,917
|
|
|
Taxes on discontinued operations
|
|
|
5,968
|
|
|
|
161,065
|
|
|
(Loss)/income from discontinued operations
|
|
|
(14,206
|
)
|
|
|
188,852
|
|
|
Net income
|
|
$
|
119,774
|
|
|
$
|
146,484
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
3.38
|
|
|
$
|
(1.08
|
)
|
|
(Loss) income from discontinued operations
|
|
|
(0.36
|
)
|
|
|
4.81
|
|
|
Net income
|
|
$
|
3.03
|
|
|
$
|
3.73
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
3.36
|
|
|
$
|
(1.08
|
)
|
|
(Loss) income from discontinued operations
|
|
|
(0.36
|
)
|
|
|
4.81
|
|
|
Net income
|
|
$
|
3.01
|
|
|
$
|
3.73
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
$
|
1.340
|
|
|
$
|
1.245
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
39,584
|
|
|
|
39,259
|
|
|
Diluted
|
|
|
39,832
|
|
|
|
39,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
ASSETS
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
107,275
|
|
$
|
201,342
|
|
Accounts receivable, net
|
|
|
311,908
|
|
|
341,963
|
|
Inventories, net
|
|
|
424,653
|
|
|
419,188
|
|
Prepaid expenses
|
|
|
21,373
|
|
|
31,051
|
|
Income taxes receivable
|
|
|
17,958
|
|
|
—
|
|
Deferred tax assets
|
|
|
66,009
|
|
|
12,025
|
|
Assets held for sale
|
|
|
8,210
|
|
|
4,241
|
|
Total current assets
|
|
|
957,386
|
|
|
1,009,810
|
|
Property, plant and equipment, net
|
|
|
374,292
|
|
|
430,976
|
|
Goodwill
|
|
|
1,474,123
|
|
|
1,502,256
|
|
Intangibles and other assets, net
|
|
|
1,090,852
|
|
|
1,211,172
|
|
Investments in affiliates
|
|
|
28,105
|
|
|
26,594
|
|
Deferred tax assets
|
|
|
1,986
|
|
|
7,189
|
|
Total assets
|
|
$
|
3,926,744
|
|
$
|
4,187,997
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
Current liabilities
|
|
|
|
|
|
|
|
Notes payable
|
|
$
|
5,195
|
|
$
|
5,800
|
|
Current portion of long-term borrowings
|
|
|
103,658
|
|
|
137,557
|
|
Accounts payable
|
|
|
139,677
|
|
|
133,654
|
|
Accrued expenses
|
|
|
125,183
|
|
|
154,050
|
|
Payroll and benefit-related liabilities
|
|
|
83,129
|
|
|
84,251
|
|
Derivative liabilities
|
|
|
27,370
|
|
|
4,380
|
|
Accrued interest
|
|
|
26,888
|
|
|
26,060
|
|
Income taxes payable
|
|
|
12,613
|
|
|
85,805
|
|
Deferred tax liabilities
|
|
|
2,227
|
|
|
21,733
|
|
Total current liabilities
|
|
|
525,940
|
|
|
653,290
|
|
Long-term borrowings
|
|
|
1,437,538
|
|
|
1,540,902
|
|
Deferred tax liabilities
|
|
|
324,678
|
|
|
379,467
|
|
Pension and postretirement benefit liabilities
|
|
|
169,841
|
|
|
78,910
|
|
Other liabilities
|
|
|
182,864
|
|
|
164,402
|
|
Total liabilities
|
|
|
2,640,861
|
|
|
2,816,971
|
|
Minority interest in equity of consolidated subsidiaries
|
|
|
39,428
|
|
|
42,183
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Shareholders’ equity
|
|
|
1,246,455
|
|
|
1,328,843
|
|
Total liabilities and shareholders’ equity
|
|
$
|
3,926,744
|
|
$
|
4,187,997
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
Cash Flows from Operating Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
119,774
|
|
|
$
|
146,484
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Loss (income) from discontinued operations
|
|
|
14,206
|
|
|
|
(188,852
|
)
|
|
Depreciation expense
|
|
|
64,986
|
|
|
|
50,958
|
|
|
Amortization expense of intangible assets
|
|
|
46,232
|
|
|
|
20,856
|
|
|
Amortization expense of deferred financing costs
|
|
|
5,330
|
|
|
|
6,946
|
|
|
In-process research and development charge
|
|
|
—
|
|
|
|
30,000
|
|
|
Stock-based compensation
|
|
|
8,643
|
|
|
|
7,515
|
|
|
(Gain) loss on sales of businesses and assets
|
|
|
(296
|
)
|
|
|
1,110
|
|
|
Impairment of long-lived assets
|
|
|
10,399
|
|
|
|
6,912
|
|
|
Impairment of goodwill
|
|
|
—
|
|
|
|
18,896
|
|
|
Deferred income taxes
|
|
|
(29,496
|
)
|
|
|
83,154
|
|
|
Minority interest in consolidated subsidiaries
|
|
|
34,828
|
|
|
|
28,949
|
|
|
Other
|
|
|
12,751
|
|
|
|
6,898
|
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions and disposals:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,849
|
|
|
|
5,399
|
|
|
Inventories
|
|
|
(20,881
|
)
|
|
|
62,449
|
|
|
Prepaid expenses
|
|
|
5,561
|
|
|
|
(455
|
)
|
|
Accounts payable and accrued expenses
|
|
|
7,939
|
|
|
|
9,473
|
|
|
Income taxes payable
|
|
|
(106,037
|
)
|
|
|
(13,604
|
)
|
|
Net cash provided by operating activities from continuing operations
|
|
|
176,788
|
|
|
|
283,088
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
92,897
|
|
|
|
1,620,000
|
|
|
Reduction in long-term borrowings
|
|
|
(226,687
|
)
|
|
|
(463,391
|
)
|
|
Payments of debt issuance and amendment costs
|
|
|
(656
|
)
|
|
|
(21,565
|
)
|
|
(Decrease)/increase in notes payable and current borrowings
|
|
|
(492
|
)
|
|
|
1,321
|
|
|
Proceeds from stock compensation plans
|
|
|
7,955
|
|
|
|
24,171
|
|
|
Payments to minority interest shareholders
|
|
|
(37,979
|
)
|
|
|
(21,259
|
)
|
|
Dividends
|
|
|
(53,047
|
)
|
|
|
(48,929
|
)
|
|
Net cash (used in) provided by financing activities from continuing
operations
|
|
|
(218,009
|
)
|
|
|
1,090,348
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(39,267
|
)
|
|
|
(44,734
|
)
|
|
Payments for businesses and intangibles acquired, net of cash
acquired
|
|
|
(6,083
|
)
|
|
|
(2,174,517
|
)
|
|
Proceeds from sales of businesses and assets
|
|
|
8,464
|
|
|
|
702,314
|
|
|
Investments in affiliates
|
|
|
(2,565
|
)
|
|
|
(5,554
|
)
|
|
Net cash used in investing activities from continuing operations
|
|
|
(39,451
|
)
|
|
|
(1,522,491
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(5,619
|
)
|
|
|
110,500
|
|
|
Net cash used in by financing activities
|
|
|
—
|
|
|
|
(4,889
|
)
|
|
Net cash used in investing activities
|
|
|
—
|
|
|
|
(17,104
|
)
|
|
Net cash (used in) provided by discontinued operations
|
|
|
(5,619
|
)
|
|
|
88,507
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(7,776
|
)
|
|
|
13,481
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(94,067
|
)
|
|
|
(47,067
|
)
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
201,342
|
|
|
|
248,409
|
|
|
Cash and cash equivalents at the end of the year
|
|
$
|
107,275
|
|
|
$
|
201,342
|
|
|
Cash interest paid
|
|
$
|
113,892
|
|
|
$
|
53,650
|
|
|
Income taxes paid
|
|
$
|
206,369
|
|
|
$
|
67,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
SUMMARY OF SEGMENT RESULTS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
Segment net revenues:
|
|
|
|
|
|
|
|
|
|
Medical
|
|
$
|
373,390
|
|
|
$
|
360,207
|
|
|
Aerospace
|
|
|
125,481
|
|
|
|
120,437
|
|
|
Commercial
|
|
|
97,591
|
|
|
|
102,469
|
|
|
Total segment net revenues
|
|
|
596,462
|
|
|
|
583,113
|
|
|
Segment operating profit (1):
|
|
|
|
|
|
|
|
|
|
Medical
|
|
|
73,378
|
|
|
|
40,361
|
|
|
Aerospace
|
|
|
15,869
|
|
|
|
14,790
|
|
|
Commercial
|
|
|
8,083
|
|
|
|
4,980
|
|
|
Total segment operating profit
|
|
|
97,330
|
|
|
|
60,131
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses
|
|
|
10,260
|
|
|
|
14,233
|
|
|
In-process research and development charge
|
|
|
—
|
|
|
|
30,000
|
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
18,896
|
|
|
Restructuring and impairment charges
|
|
|
15,784
|
|
|
|
4,893
|
|
|
Gain on sales of businesses and assets
|
|
|
(314
|
)
|
|
|
(11
|
)
|
|
Minority interest in consolidated subsidiaries (2) |
|
|
(9,049
|
)
|
|
|
(7,933
|
)
|
|
Income from continuing operations before interest, taxes and
minority interest
|
|
$
|
80,649
|
|
|
$
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Segment operating profit includes a segment’s net revenues reduced
by its materials, labor and other product costs along with the
segment’s selling, engineering and administrative expenses and
minority interest. Unallocated corporate expenses, gain on sales of
assets, restructuring and impairment charges, interest income and
expense and taxes on income are excluded from the measure.
|
|
|
|
|
|
(2)
|
|
Minority interest in consolidated subsidiaries is included in
segment operating profit presented above and must be removed in
order to calculate income from continuing operations before
interest, taxes and minority interest, as presented on the Company’s
condensed consolidated statements of income for the three months
ended December 31, 2008 and December 31, 2007, respectively.
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
SUMMARY OF SEGMENT RESULTS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
Segment net revenues:
|
|
|
|
|
|
|
|
|
|
Medical
|
|
$
|
1,499,109
|
|
|
$
|
1,041,349
|
|
|
Aerospace
|
|
|
511,246
|
|
|
|
451,788
|
|
|
Commercial
|
|
|
410,594
|
|
|
|
441,195
|
|
|
Total segment net revenues
|
|
|
2,420,949
|
|
|
|
1,934,332
|
|
|
Segment operating profit (1):
|
|
|
|
|
|
|
|
|
|
Medical
|
|
|
286,330
|
|
|
|
182,636
|
|
|
Aerospace
|
|
|
61,781
|
|
|
|
46,964
|
|
|
Commercial
|
|
|
27,457
|
|
|
|
22,990
|
|
|
Total segment operating profit
|
|
|
375,568
|
|
|
|
252,590
|
|
|
Corporate expenses
|
|
|
43,002
|
|
|
|
46,439
|
|
|
In-process research and development charge
|
|
|
—
|
|
|
|
30,000
|
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
18,896
|
|
|
Restructuring and impairment charges
|
|
|
27,701
|
|
|
|
11,352
|
|
|
(Gain)/loss on sales of businesses and assets
|
|
|
(296
|
)
|
|
|
1,110
|
|
|
Minority interest in consolidated subsidiaries (2) |
|
|
(34,828
|
)
|
|
|
(28,949
|
)
|
|
Income from continuing operations before interest, taxes and
minority interest
|
|
$
|
339,989
|
|
|
$
|
173,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Segment operating profit includes a segment’s net revenues reduced
by its materials, labor and other product costs along with the
segment’s selling, engineering and administrative expenses and
minority interest. Unallocated corporate expenses, gain on sales of
assets, restructuring and impairment charges, interest income and
expense and taxes on income are excluded from the measure.
|
|
|
|
|
|
(2)
|
|
Minority interest in consolidated subsidiaries is included in
segment operating profit presented above and must be removed in
order to calculate income from continuing operations before
interest, taxes and minority interest, as presented on the Company’s
condensed consolidated statements of income for the twelve months
ended December 31, 2008 and December 31, 2007, respectively.
|
|
|
|
|
Source: Teleflex Incorporated
Teleflex Incorporated
Jake Elguicze
Senior Director
Investor
Relations
610-948-2836