Raises Full Year 2009 Outlook
LIMERICK, Pa.--(BUSINESS WIRE)--Jul. 27, 2009--
Teleflex Incorporated (NYSE:TFX) today announced financial results for
the second quarter ended June 28, 2009 and raised its full year
financial outlook.
Second Quarter Financial Highlights
Revenues from continuing operations were $483.1 million compared to
$559.7 million in the second quarter of 2008, down 14%. This decline
resulted from a decrease in core revenue of 8%, an unfavorable currency
impact of 5%, and a loss of revenues of 1% resulting from the sale of
our Marine gauge business. Core revenue was flat in the Medical Segment
and down 36% and 18% in the Aerospace and Commercial Segments,
respectively.
Income from continuing operations excluding special charges increased
18% to $38.5 million, or $0.96 per diluted share compared to $32.7
million or $0.82 per diluted share in the prior year quarter. Income
from continuing operations attributable to common shareholders including
special charges declined to $6.3 million or $0.16 per diluted share
compared to $28.6 million or $0.72 per diluted share in the prior year
quarter. Special charges in the second quarter of 2009 included goodwill
and intangible asset impairments of $33.3 million net of tax or $0.83
per diluted share. A complete reconciliation of the results for the
comparable periods including the special charges is provided in the
table below.
Income from discontinued operations attributable to common shareholders
was $0.2 million, or $0.00 per diluted share compared to $6.3 million or
$0.16 per diluted share in the prior year quarter. Net income
attributable to common shareholders in the second quarter of 2009 was
$6.5 million and diluted earnings per share available to common
shareholders were $0.16 compared to $34.9 million and $0.88 per diluted
share in the prior year quarter.
Cash flow from continuing operations increased 71% in the second quarter
of 2009 to $82.7 million excluding a tax payment of approximately $97.5
million related to the gain on sale of the 51% ownership interest in
Airfoil Technologies International - Singapore Pte. Ltd. (“ATI”).
Excluding tax payments of $42.8 million related to the divestiture of
the automotive and industrial businesses, cash flow from continuing
operations for the second quarter of 2008 was $48.3 million.
“Teleflex continues to demonstrate the ability to consistently generate
double-digit adjusted earnings growth despite operating in very
difficult economic times,” said Jeffrey P. Black, chairman and chief
executive officer. “We continue to make progress within our Medical
Segment, as our adjusted operating margins in that segment approached
22%.” Added Black, “Despite the top-line revenue challenges we
experienced in the first six months of 2009, we are raising our 2009
annual guidance for earnings per share excluding special charges to
$3.40 to $3.60 per diluted share.”
Second Quarter Business Segment Commentary
Medical Segment
Medical Segment revenues of $363.9 million for the second quarter
represented a decrease of 5% versus the prior year quarter due
principally to the negative impact from currency. Core revenue increases
in cardiac care, urology, anesthesia and surgical products were offset
by declines in respiratory and orthopedic devices sold to medical OEM’s.
Core revenues increased 5% sequentially from the first quarter of 2009.
Medical Segment sales by product group were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
June 28, 2009
|
|
|
Three Months
Ended
June 29, 2008*
|
|
|
QTD Change
As
Reported
|
|
|
QTD Change
Constant
Currency
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Critical Care
|
|
|
|
$
|
230.9
|
|
|
|
$
|
246.3
|
|
|
|
(6
|
)%
|
|
|
-
|
%
|
|
Surgical
|
|
|
|
|
73.1
|
|
|
|
|
74.4
|
|
|
|
(2
|
)%
|
|
|
5
|
%
|
|
Cardiac Care
|
|
|
|
|
19.3
|
|
|
|
|
19.0
|
|
|
|
2
|
%
|
|
|
7
|
%
|
|
OEM
|
|
|
|
|
37.7
|
|
|
|
|
40.8
|
|
|
|
(8
|
)%
|
|
|
(6
|
)%
|
|
Other
|
|
|
|
|
2.9
|
|
|
|
|
3.8
|
|
|
|
(24
|
)%
|
|
|
(12
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales
|
|
|
|
$
|
363.9
|
|
|
|
$
|
384.3
|
|
|
|
(5
|
)%
|
|
|
-
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted segment operating profit increased to $79.1 million from $74.2
million in the prior year. The improvement resulted from lower operating
expenses, reduced FDA remediation spending, and synergies from the Arrow
integration activities offset by the effect of the stronger U.S. dollar.
Adjusted segment operating margins in the quarter improved 240 basis
points to 21.7% versus 19.3% in the prior year quarter. A reconciliation
of adjusted segment operating profit and margins are noted in the table
below.
Aerospace Segment
Aerospace Segment revenues declined 44% in the second quarter of 2009 to
$37.0 million from $65.7 million in the same period last year. Lower
sales of wide body cargo handling systems caused by a lower number of
cargo system conversions in the aftermarket, lower wide body cargo
spares, components and repairs and lower demand for cargo containers and
actuators due to the current weakness in the commercial aviation sector
were the principal factors driving the 36% decline in core revenue
during the quarter. An unfavorable currency impact of 8% also
contributed to the decline.
Segment operating profit decreased in the second quarter of 2009 to $1.0
million from $7.7 million in the same period last year. This was
principally due to the lower sales volumes across all product lines
noted above, including an unfavorable mix of lower margin systems sales
compared with spares and repairs, that was partially offset by cost
reduction initiatives that resulted in lower operating costs. Segment
operating margin for the quarter was 2.8% versus 11.6% in the prior year
quarter.
Commercial Segment
Commercial Segment revenues declined 25% in the second quarter of 2009
to $82.2 million from $109.6 million in the same period last year, 18%
of which is due to a decline in core revenue. The core revenue decline
was principally a result of a decrease in sales of marine products to
OEM manufacturers for the recreational boat market and lower volumes of
alternate fuel systems and rigging services. An unfavorable currency
impact of 3% and the impact of the Marine gauge business divestiture of
4% contributed to the decline.
During the second quarter of 2009 operating profit in the Commercial
Segment declined to $3.2 million from $9.5 million in the prior year
period, principally due to the lower sales volumes, higher warranty
costs in the Power Systems business and the sale of higher cost
inventory in the rigging services business, which more than offset the
impact from the elimination of approximately $4 million of operating
costs compared to the prior year quarter. Segment operating margin for
the quarter was 3.9% versus 8.6% in the prior year quarter.
Power Systems Transaction
On July 20, 2009, the Company announced the signing of a definitive
agreement to sell its Power Systems business for $14.5 million. The
transaction is expected to close in the third quarter, at which time
Power Systems will be reflected in the Company’s consolidated financial
statements as a discontinued operation. Accordingly, the second quarter
and year to date consolidated financial results from continuing
operations include the Power Systems business.
Six Month Results
For the first six months of 2009, Teleflex revenues from
continuing operations decreased 13% to $952.7 million from $1.1 billion
in the first six months of 2008. Income from continuing operations
excluding special charges increased 18% to $68.7 million or $1.72 per
diluted share, compared to $58.4 million or $1.47 per diluted share in
the prior year. Income from continuing operations attributable to common
shareholders including special charges decreased to $32.7 million or
$0.82 per diluted share compared to $43.6 million or $1.10 per diluted
share in the prior year.
Income from discontinued operations attributable to common shareholders
was $189.3 million or $4.74 per diluted share compared to $14.3 million
or $0.36 per diluted share in the prior year. 2009 results from
discontinued operations include a gain, net of tax, of $178.3 million or
$4.47 per diluted share from the sale of ATI.
Net income attributable to common shareholders for the first six months
of 2009 was $222.0 million and diluted earnings per share available to
common shareholders were $5.56 compared to $57.9 million and $1.46 per
diluted share in the prior year period, respectively.
Cash flow from continuing operations for the first six months of 2009
totaled $78.2 million, excluding a tax payment of approximately $97.5
million related to the gain on sale of ATI. Excluding tax payments of
$90.2 million related to the divestiture of the automotive and
industrial businesses, cash flow from continuing operations for the
first six months of 2008 was $75.5 million.
Business Outlook for 2009
The Company raised its full year 2009 guidance for income from
continuing operations to $3.40 to $3.60 per diluted share, excluding
special charges, an increase of 9% to 15% compared to the prior year.
Special charges for 2009 are expected to be in the range of $1.00 to
$1.05 per diluted share. This compares to the company’s previous
guidance of $3.25 to $3.55 per diluted share excluding special charges
which were expected to be in the range of $0.30 to $0.40. Core revenue
growth in the Medical segment is expected in the low single digits for
the full year. The Company expects cash flow from continuing operations
for the full year to be approximately $210 to $220 million, exclusive of
the tax payment related to the gain on the sale of ATI.
Second Quarter Conference Call Webcast and Additional Information
As previously announced, Teleflex will comment on its second quarter
results on a conference call to be held Monday, July 27, 2009, at 9:00
a.m. (ET). The call will be available live and archived on the company’s
website at www.teleflex.com
and accompanying presentations will be posted prior to the call. An
audio replay will be available until July 31, 2009 by calling
888-286-8010 (U.S./Canada) or 617-801-6888 (International), Passcode:
29581742.
Additional Notes
Core growth includes activity of a purchased company beyond the initial
twelve months after the date of acquisition. Core growth excludes the
impact of translating the results of international subsidiaries at
different currency exchange rates from year to year, and the activity of
companies that have been divested within the most recent twelve month
period.
Certain financial information is presented on a rounded basis, which may
cause minor differences.
Segment operating profit includes a segment’s net revenues reduced by
its materials, labor and other product costs along with the segment’s
selling, engineering and administrative expenses and non-controlling
interest. Unallocated corporate expenses, gains or losses on sales of
assets, restructuring and impairment charges, interest income and
expense and taxes on income are excluded from the measure.
Segment commentary excludes the impact of discontinued operations, items
included in restructuring and impairment charges, losses and other
charges, and fair market value adjustments for inventory as disclosed in
the condensed consolidated statements of income.
* Certain reclassifications within product categories have been made to
2008 results to conform with current year presentation.
Notes on Non-GAAP Financial Measures
This press release addresses certain non-GAAP income measures. We use
these financial measures for internal managerial purposes, when publicly
providing guidance on possible future results, and as a means to
evaluate period-to-period comparisons. These financial measures are
presented in addition to results presented in accordance with GAAP and
should not be relied upon as a substitute for GAAP financial measures.
This press release includes financial measures which exclude the effect
of charges associated with our restructuring programs and asset
impairments, charges related to the Arrow acquisition, (gain)/loss on
sale of assets and other charges, and tax adjustments. Management
believes these measures are useful to investors because they eliminate
items that do not reflect Teleflex’s day-to-day operations. Tables
reconciling these non-GAAP measures to the most directly comparable GAAP
measures are set forth below.
|
|
|
Second Quarter Reconciliation of Income from Continuing
Operations
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 28, 2009
Continuing Operations
|
|
Three Months Ended
June 29, 2008
Continuing Operations
|
|
|
|
(dollars in thousands, except per share)
|
|
Income and diluted earnings per share attributable to common
shareholders
|
|
$
|
6,289
|
|
|
$
|
0.16
|
|
|
$
|
28,614
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges
|
|
|
38,039
|
|
|
|
|
|
|
|
2,591
|
|
|
|
|
|
Tax benefit
|
|
|
(1,844
|
)
|
|
|
|
|
|
|
(844
|
)
|
|
|
|
|
Restructuring and impairment charges, net of tax
|
|
|
36,195
|
|
|
|
0.91
|
|
|
|
1,747
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and other charges (A)
|
|
|
480
|
|
|
|
|
|
|
|
3,547
|
|
|
|
|
|
Tax benefit
|
|
|
(164
|
)
|
|
|
|
|
|
|
(1,190
|
)
|
|
|
|
|
Losses and other charges, net of tax
|
|
|
316
|
|
|
|
0.01
|
|
|
|
2,357
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments (C)
|
|
|
(4,305
|
)
|
|
|
(0.11
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and diluted earnings per share excluding restructuring and
impairment charges, losses and other charges, and tax adjustments
|
|
$
|
38,495
|
|
|
$
|
0.96
|
|
|
$
|
32,718
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Reconciliation of Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 28, 2009
Continuing Operations
|
|
Six Months Ended
June 29, 2008
Continuing Operations
|
|
|
|
(dollars in thousands, except per share)
|
|
Income and diluted earnings per share attributable to common
shareholders
|
|
$
|
32,703
|
|
|
$
|
0.82
|
|
|
$
|
43,635
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges
|
|
|
40,502
|
|
|
|
|
|
|
|
11,447
|
|
|
|
|
|
Tax benefit
|
|
|
(2,560
|
)
|
|
|
|
|
|
|
(3,666
|
)
|
|
|
|
|
Restructuring and impairment charges, net of tax
|
|
|
37,942
|
|
|
|
0.95
|
|
|
|
7,781
|
|
|
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and other charges (A)
|
|
|
3,706
|
|
|
|
|
|
|
|
3,841
|
|
|
|
|
|
Tax benefit
|
|
|
(1,375
|
)
|
|
|
|
|
|
|
(1,265
|
)
|
|
|
|
|
Losses and other charges, net of tax
|
|
|
2,331
|
|
|
|
0.06
|
|
|
|
2,576
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair market value inventory adjustment (B)
|
|
|
--
|
|
|
|
|
|
|
|
6,936
|
|
|
|
|
|
Tax benefit
|
|
|
--
|
|
|
|
|
|
|
|
(2,487
|
)
|
|
|
|
|
Fair market value inventory adjustment, net of tax
|
|
|
--
|
|
|
|
--
|
|
|
|
4,449
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments (C)
|
|
|
(4,305
|
)
|
|
|
(0.11
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and diluted earnings per share excluding restructuring and
impairment charges, losses and other charges, fair market value
inventory adjustment, and tax adjustments
|
|
$
|
68,671
|
|
|
$
|
1.72
|
|
|
$
|
58,441
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) In 2009, losses and other charges principally relate to loss on
sale of assets and restructuring related costs associated with the
Arrow acquisition. In 2008, losses and other charges relate to
restructuring related costs associated with the Arrow acquisition.
|
|
(B) The fair market value inventory adjustment reflects the
absorption of the residual Arrow inventory purchase price adjustment
from acquisition date.
|
|
(C) The tax adjustment benefit represents benefits from the net
reduction in income tax reserves and discrete tax benefits related
primarily to the expiration of the statute of limitations for
various uncertain tax positions, the settlement of tax audits and
adjustments to previously filed tax returns.
|
|
|
|
|
|
|
|
|
|
Adjusted Medical Segment Operating Profit and Margins
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 28, 2009
|
|
Three Months Ended
June 29, 2008
|
|
|
|
(dollars in thousands)
|
|
Medical Segment operating profit as reported
|
|
$
|
78,575
|
|
|
|
$
|
70,652
|
|
|
Medical Segment operating margin as reported
|
|
|
21.6
|
%
|
|
|
|
18.4
|
%
|
|
|
|
|
|
|
|
|
|
|
Add: Integration costs not qualified for restructuring
|
|
|
480
|
|
|
|
|
3,547
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Medical Segment operating profit
|
|
$
|
79,055
|
|
|
|
$
|
74,199
|
|
|
Adjusted Medical Segment operating margin
|
|
|
21.7
|
%
|
|
|
|
19.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 28, 2009
|
|
Six Months Ended
June 29, 2008
|
|
|
|
(dollars in thousands)
|
|
Medical Segment operating profit as reported
|
|
$
|
148,768
|
|
|
$
|
141,564
|
|
|
Medical Segment operating margin as reported
|
|
|
21.1
|
%
|
|
|
18.7
|
%
|
|
|
|
|
|
|
|
|
|
Add: Inventory Fair Market Value Adjustment
|
|
|
--
|
|
|
|
6,936
|
|
|
Add: Integration costs not qualified for restructuring
|
|
|
1,109
|
|
|
|
3,823
|
|
|
|
|
|
|
|
|
|
|
Adjusted Medical Segment operating profit
|
|
$
|
149,877
|
|
|
$
|
152,323
|
|
|
Adjusted Medical Segment operating margin
|
|
|
21.3
|
%
|
|
|
20.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Reconciliation of Cash Flow from Operations
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 28, 2009
|
|
Three Months Ended
June 29, 2008
|
|
|
|
(dollars in thousands)
|
|
Cash flow from operations as reported
|
|
$
|
(14,863
|
)
|
|
$
|
5,478
|
|
|
|
|
|
|
|
|
|
|
Add: Tax payments on gain on sale of ATI business
|
|
|
97,536
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
Add: Tax payments on gain on sale of automotive and industrial
businesses
|
|
|
--
|
|
|
|
42,833
|
|
|
|
|
|
|
|
|
|
|
Adjusted cash flow from operations
|
|
$
|
82,673
|
|
|
$
|
48,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Reconciliation of Cash Flow from Operations
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 28, 2009
|
|
Six Months Ended
June 29, 2008
|
|
|
|
(dollars in thousands)
|
|
Cash flow from operations as reported
|
|
$
|
(19,317
|
)
|
|
$
|
(14,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Add: Tax payments on gain on sale of ATI business
|
|
|
97,536
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Tax payments on gain on sale of automotive and industrial
businesses
|
|
|
--
|
|
|
|
90,235
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted cash flow from operations
|
|
$
|
78,219
|
|
|
$
|
75,463
|
|
|
|
|
|
|
|
|
|
|
|
About Teleflex Incorporated
Teleflex is a diversified company with a significant presence in medical
technology and niche businesses serving aerospace and commercial
markets, providing innovative solutions for customers around the world.
Teleflex employs approximately 12,800 people worldwide who focus on
providing innovative solutions for customers. Additional information
about Teleflex can be obtained from the company’s website at www.teleflex.com.
Caution Concerning Forward-looking Information
This press release contains forward-looking statements, including, but
not limited to, statements relating to our forecast of diluted earnings
per share from continuing operations excluding special charges for 2009;
expected range of special charges for 2009; our forecast of diluted
earnings per share from continuing operations attributable to common
shareholders including special charges for 2009; expected cash flow from
continuing operations for 2009 excluding the effects of a tax payment;
and our forecast of Medical Segment revenue growth for 2009. Actual
results could differ materially from those in these forward-looking
statements due to, among other things, conditions in the end markets we
serve, customer reaction to new products and programs, our ability to
achieve sales growth, price increases or cost reductions; our ability to
realize efficiencies; changes in material costs and surcharges;
unanticipated difficulties in connection with consolidation of
manufacturing and administrative functions; unanticipated difficulties,
expenditures and delays in connection with the integration of Arrow
International, including delays in the implementation of integration
programs and adverse customer and shareholder reaction; unanticipated
difficulties, expenditures and delays in complying with government
regulations applicable to our businesses, including unanticipated costs
and difficulties in connection with the resolution of issues related to
the FDA corporate warning letter issued to Arrow; our ability to meet
our debt obligations; changes in general and international economic
conditions; and other factors described in Teleflex's filings with the
Securities and Exchange Commission, including our Annual Report on Form
10K.
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 28,
2009
|
|
June 29,
2008
|
|
|
June 28,
2009
|
|
June 29,
2008
|
|
|
|
|
(Dollars and shares in thousands, except per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
483,059
|
|
|
$
|
559,678
|
|
|
$
|
952,734
|
|
|
$
|
1,101,788
|
|
|
Materials, labor and other product costs
|
|
|
277,048
|
|
|
|
325,362
|
|
|
|
550,599
|
|
|
|
654,033
|
|
|
Gross profit
|
|
|
206,011
|
|
|
|
234,316
|
|
|
|
402,135
|
|
|
|
447,755
|
|
|
Selling, engineering and administrative expenses
|
|
|
133,956
|
|
|
|
157,445
|
|
|
|
262,720
|
|
|
|
305,018
|
|
|
Net loss on sales of businesses and assets
|
|
|
—
|
|
|
|
—
|
|
|
|
2,597
|
|
|
|
18
|
|
|
Goodwill impairment
|
|
|
31,873
|
|
|
|
—
|
|
|
|
31,873
|
|
|
|
—
|
|
|
Restructuring and other impairment charges
|
|
|
6,166
|
|
|
|
2,591
|
|
|
|
8,629
|
|
|
|
11,447
|
|
|
Income from continuing operations before interest and taxes
|
|
|
34,016
|
|
|
|
74,280
|
|
|
|
96,316
|
|
|
|
131,272
|
|
|
Interest expense
|
|
|
21,999
|
|
|
|
31,376
|
|
|
|
47,401
|
|
|
|
62,459
|
|
|
Interest income
|
|
|
(1,463
|
)
|
|
|
(446
|
)
|
|
|
(1,677
|
)
|
|
|
(1,407
|
)
|
|
Income from continuing operations before taxes
|
|
|
13,480
|
|
|
|
43,350
|
|
|
|
50,592
|
|
|
|
70,220
|
|
|
Taxes on income from continuing operations
|
|
|
6,889
|
|
|
|
14,477
|
|
|
|
17,351
|
|
|
|
26,139
|
|
|
Income from continuing operations
|
|
|
6,591
|
|
|
|
28,873
|
|
|
|
33,241
|
|
|
|
44,081
|
|
|
Operating income from discontinued operations (including gain on
disposal of $275,787 in 2009 and loss on disposal of $4,808 for
the three and six month periods in 2008)
|
|
|
—
|
|
|
|
14,132
|
|
|
|
297,975
|
|
|
|
29,327
|
|
|
Taxes (benefit) on income from discontinued operations
|
|
|
(181
|
)
|
|
|
(1,036
|
)
|
|
|
98,837
|
|
|
|
(630
|
)
|
|
Income from discontinued operations
|
|
|
181
|
|
|
|
15,168
|
|
|
|
199,138
|
|
|
|
29,957
|
|
|
Net income
|
|
|
6,772
|
|
|
|
44,041
|
|
|
|
232,379
|
|
|
|
74,038
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
302
|
|
|
|
259
|
|
|
|
538
|
|
|
|
446
|
|
|
Income from discontinued operations attributable to noncontrolling
interest
|
|
|
—
|
|
|
|
8,839
|
|
|
|
9,860
|
|
|
|
15,706
|
|
|
Net income attributable to common shareholders
|
|
$
|
6,470
|
|
|
$
|
34,943
|
|
|
$
|
221,981
|
|
|
$
|
57,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share available to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.16
|
|
|
$
|
0.72
|
|
|
$
|
0.82
|
|
|
$
|
1.10
|
|
|
Income from discontinued operations
|
|
$
|
—
|
|
|
$
|
0.16
|
|
|
$
|
4.77
|
|
|
$
|
0.36
|
|
|
Net income
|
|
$
|
0.16
|
|
|
$
|
0.88
|
|
|
$
|
5.59
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.16
|
|
|
$
|
0.72
|
|
|
$
|
0.82
|
|
|
$
|
1.10
|
|
|
Income from discontinued operations
|
|
$
|
—
|
|
|
$
|
0.16
|
|
|
$
|
4.74
|
|
|
$
|
0.36
|
|
|
Net income
|
|
$
|
0.16
|
|
|
$
|
0.88
|
|
|
$
|
5.56
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
$
|
0.68
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
39,717
|
|
|
|
39,562
|
|
|
|
39,704
|
|
|
|
39,508
|
|
|
Diluted
|
|
|
39,921
|
|
|
|
39,831
|
|
|
|
39,899
|
|
|
|
39,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax
|
|
$
|
6,289
|
|
|
$
|
28,614
|
|
|
$
|
32,703
|
|
|
$
|
43,635
|
|
|
Discontinued operations, net of tax
|
|
|
181
|
|
|
|
6,329
|
|
|
|
189,278
|
|
|
|
14,251
|
|
|
Net income
|
|
$
|
6,470
|
|
|
$
|
34,943
|
|
|
$
|
221,981
|
|
|
$
|
57,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 28,
2009
|
|
December 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
114,270
|
|
$
|
107,275
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,320
|
|
|
311,908
|
|
Inventories, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
411,231
|
|
|
424,653
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,998
|
|
|
21,373
|
|
Income taxes receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,621
|
|
|
17,958
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,110
|
|
|
66,009
|
|
Assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,689
|
|
|
8,210
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
928,239
|
|
|
957,386
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329,466
|
|
|
374,292
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,444,424
|
|
|
1,474,123
|
|
Intangibles and other assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,060,418
|
|
|
1,090,852
|
|
Investments in affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,951
|
|
|
28,105
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265
|
|
|
1,986
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,778,763
|
|
$
|
3,926,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,736
|
|
$
|
108,853
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,295
|
|
|
139,677
|
|
Accrued expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,361
|
|
|
125,183
|
|
Payroll and benefit-related liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,332
|
|
|
83,129
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,005
|
|
|
27,370
|
|
Accrued interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,103
|
|
|
26,888
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,439
|
|
|
12,613
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,735
|
|
|
2,227
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
341,006
|
|
|
525,940
|
|
Long-term borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,299,686
|
|
|
1,437,538
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,180
|
|
|
324,678
|
|
Pension and postretirement benefit liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,650
|
|
|
169,841
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,683
|
|
|
182,864
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,312,205
|
|
|
2,640,861
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,462,050
|
|
|
1,246,455
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,508
|
|
|
39,428
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,466,558
|
|
|
1,285,883
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,778,763
|
|
$
|
3,926,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
June 28,
2009
|
|
|
June 29,
2008
|
|
|
|
|
(Dollars in thousands)
|
|
|
Cash Flows from Operating Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
232,379
|
|
|
$
|
74,038
|
|
|
Adjustments to reconcile net income to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
(199,138
|
)
|
|
|
(29,957
|
)
|
|
Depreciation expense
|
|
|
29,237
|
|
|
|
31,115
|
|
|
Amortization expense of intangible assets
|
|
|
22,230
|
|
|
|
23,503
|
|
|
Amortization expense of deferred financing costs
|
|
|
3,610
|
|
|
|
2,510
|
|
|
Impairment of long-lived assets
|
|
|
2,474
|
|
|
|
—
|
|
|
Impairment of goodwill
|
|
|
31,873
|
|
|
|
—
|
|
|
Stock-based compensation
|
|
|
4,236
|
|
|
|
4,241
|
|
|
Net loss on sales of businesses and assets
|
|
|
2,597
|
|
|
|
18
|
|
|
Other
|
|
|
3,024
|
|
|
|
1,811
|
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
11,590
|
|
|
|
(10,417
|
)
|
|
Inventories
|
|
|
(7,218
|
)
|
|
|
1,855
|
|
|
Prepaid expenses and other current assets
|
|
|
1,445
|
|
|
|
5,537
|
|
|
Accounts payable and accrued expenses
|
|
|
(41,163
|
)
|
|
|
10,653
|
|
|
Income taxes payable and deferred income taxes
|
|
|
(116,493
|
)
|
|
|
(129,679
|
)
|
|
Net cash used in operating activities from continuing operations
|
|
|
(19,317
|
)
|
|
|
(14,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
10,000
|
|
|
|
—
|
|
|
Reduction in long-term borrowings
|
|
|
(249,178
|
)
|
|
|
(38,983
|
)
|
|
Decrease in notes payable and current borrowings
|
|
|
(651
|
)
|
|
|
(1,340
|
)
|
|
Proceeds from stock compensation plans
|
|
|
367
|
|
|
|
5,586
|
|
|
Payments to noncontrolling interest shareholders
|
|
|
(295
|
)
|
|
|
(442
|
)
|
|
Dividends
|
|
|
(27,014
|
)
|
|
|
(26,086
|
)
|
|
Net cash used in financing activities from continuing operations
|
|
|
(266,771
|
)
|
|
|
(61,265
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(15,078
|
)
|
|
|
(16,782
|
)
|
|
Proceeds from sales of businesses and assets, net of cash sold
|
|
|
300,000
|
|
|
|
—
|
|
|
Payments for businesses and intangibles acquired, net of cash
acquired
|
|
|
(541
|
)
|
|
|
(6,083
|
)
|
|
Investments in affiliates
|
|
|
—
|
|
|
|
(250
|
)
|
|
Net cash provided by (used in) investing activities from
continuing operations
|
|
|
284,381
|
|
|
|
(23,115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
17,688
|
|
|
|
31,111
|
|
|
Net cash used in financing activities
|
|
|
(11,075
|
)
|
|
|
(24,500
|
)
|
|
Net cash used in investing activities
|
|
|
(1,103
|
)
|
|
|
(1,023
|
)
|
|
Net cash provided by discontinued operations
|
|
|
5,510
|
|
|
|
5,588
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
3,192
|
|
|
|
(4,536
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
6,995
|
|
|
|
(98,100
|
)
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
107,275
|
|
|
|
201,342
|
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
114,270
|
|
|
$
|
103,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 28,
2009
|
|
|
June 29,
2008
|
|
|
June 28,
2009
|
|
|
June 29,
2008
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Segment data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical
|
|
$
|
363,928
|
|
|
$
|
384,335
|
|
|
$
|
704,470
|
|
|
$
|
758,392
|
|
|
Aerospace
|
|
|
36,961
|
|
|
|
65,733
|
|
|
|
80,690
|
|
|
|
132,021
|
|
|
Commercial
|
|
|
82,170
|
|
|
|
109,610
|
|
|
|
167,574
|
|
|
|
211,375
|
|
|
Segment net revenues
|
|
$
|
483,059
|
|
|
$
|
559,678
|
|
|
$
|
952,734
|
|
|
$
|
1,101,788
|
|
|
Medical
|
|
$
|
78,575
|
|
|
$
|
70,652
|
|
|
$
|
148,768
|
|
|
$
|
141,564
|
|
|
Aerospace
|
|
|
1,020
|
|
|
|
7,657
|
|
|
|
4,057
|
|
|
|
12,585
|
|
|
Commercial
|
|
|
3,171
|
|
|
|
9,460
|
|
|
|
7,832
|
|
|
|
12,307
|
|
|
Segment operating profit(1) |
|
|
82,766
|
|
|
|
87,769
|
|
|
|
160,657
|
|
|
|
166,456
|
|
|
Less: Corporate expenses
|
|
|
11,013
|
|
|
|
11,157
|
|
|
|
21,780
|
|
|
|
24,165
|
|
|
Net loss on sales of businesses and assets
|
|
|
—
|
|
|
|
—
|
|
|
|
2,597
|
|
|
|
18
|
|
|
Goodwill impairment
|
|
|
31,873
|
|
|
|
—
|
|
|
|
31,873
|
|
|
|
—
|
|
|
Restructuring and other impairment charges
|
|
|
6,166
|
|
|
|
2,591
|
|
|
|
8,629
|
|
|
|
11,447
|
|
|
Noncontrolling interest (2) |
|
|
(302
|
)
|
|
|
(259
|
)
|
|
|
(538
|
)
|
|
|
(446
|
)
|
|
Income from continuing operations before interest and taxes
|
|
$
|
34,016
|
|
|
$
|
74,280
|
|
|
$
|
96,316
|
|
|
$
|
131,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Segment operating profit includes a segment’s net revenues reduced
by its materials, labor and other product costs along with the
segment’s selling, engineering and administrative expenses and
minority interest. Unallocated corporate expenses, gain on sales of
assets, restructuring and impairment charges, interest income and
expense and taxes on income are excluded from the measure.
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Noncontrolling interest is included in segment operating profit
presented above and must be removed in order to calculate income
from continuing operations before interest, taxes and noncontrolling
interest, as presented on the Company’s condensed consolidated
statements of income for the three and six months ended June 28,
2009 and June 29, 2008, respectively.
|
|
|
|
|
|
|
|
|
Source: Teleflex Incorporated
Teleflex Incorporated
Jake Elguicze
Senior Director
Investor Relations
610-948-2836