Third Quarter Diluted EPS from Continuing Operations Excluding Special
Items of $0.88 per share, up 13%
Third Quarter GAAP diluted EPS from Continuing Operations of $0.87 per
share, up 18%
Third Quarter Cash Flow from Continuing Operations of $103.5 million, up
88%
Expects to Achieve Top End of Previously Announced Full Year 2009 EPS
Outlook
Raises Full Year 2009 Cash Flow Outlook
LIMERICK, Pa.--(BUSINESS WIRE)--Oct. 27, 2009--
Teleflex Incorporated (NYSE: TFX) today announced financial results for
the Third Quarter ended September 27, 2009.
Third Quarter Financial Highlights
Revenues from continuing operations were $461.5 million compared to
$504.0 million in the third quarter of 2008, down 8%. This decline
resulted from a decrease in core revenue of 6% and an unfavorable
currency impact of 2%. Core revenue was down 1% in the Medical Segment
and 23% and 16% in the Aerospace and Commercial Segments, respectively.
Income from continuing operations excluding special items increased 12%
to $35.2 million, or $0.88 per diluted share compared to $31.4 million
or $0.78 per diluted share in the prior year quarter. The third quarter
of 2009 included a pre-tax non-cash charge of $3.3 million, $0.05 per
diluted share after tax, related to an impairment of an investment in an
affiliate. Income from continuing operations attributable to common
shareholders including special items increased to $34.7 million or $0.87
per diluted share compared to $29.4 million or $0.74 per diluted share
in the prior year quarter. A complete reconciliation of the results for
the comparable periods including the special items is provided in the
table below.
Income from discontinued operations attributable to common shareholders
was $3.6 million, or $0.09 per diluted share compared to $12.9 million
or $0.32 per diluted share in the prior year quarter. Net income
attributable to common shareholders in the third quarter of 2009 was
$38.3 million and diluted earnings per share available to common
shareholders were $0.96 compared to $42.3 million and $1.06 per diluted
share in the prior year quarter.
Cash flow from continuing operations increased 88% in the third quarter
of 2009 to $103.5 million, up from $55.1 million in the prior year
quarter.
“During the quarter Teleflex generated double digit adjusted earnings
growth, improved our working capital as evidenced by our strong cash
flow performance, and progressed on our capital structure,” said Jeffrey
P. Black, chairman and chief executive officer. Added Black, “We
achieved core revenue growth in our higher-margin, critical care product
offerings and continued to expand our Medical Segment adjusted operating
margins.” Stated Black, “We also expect the sequential operating profit
improvements reported in our Aerospace and Commercial businesses to
continue in the fourth quarter. In light of these factors, we now expect
our 2009 earnings per share excluding special items to be at the top end
of our previously announced guidance of $3.40 to $3.60 per diluted
share.”
Third Quarter Business Segment Commentary
Medical Segment
Medical Segment revenues were $355.9 million for the third quarter,
including core revenue increases in vascular access, urology,
anesthesia, respiratory and cardiac products. These increases were more
than offset by declines in surgical and orthopedic devices sold to
medical OEM’s, resulting in an overall core revenue decline of 1%
compared to the prior year quarter. Foreign currency translation
negatively impacted revenues by 2%.
Medical Segment sales by product group were comprised of the following:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
% Increase/ (Decrease)
|
|
|
|
|
September 27,
|
|
September 28,
|
|
Core
|
|
|
Currency
|
|
|
Total
|
|
|
|
|
2009
|
|
2008*
|
|
Growth
|
|
|
Impact
|
|
|
Change
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Critical Care
|
|
$
|
231.6
|
|
$
|
230.4
|
|
3
|
|
|
(2
|
)
|
|
1
|
|
|
Surgical
|
|
|
66.7
|
|
|
75.8
|
|
(10
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
Cardiac Care
|
|
|
16.9
|
|
|
17.3
|
|
1
|
|
|
(3
|
)
|
|
(2
|
)
|
|
OEM
|
|
|
37.6
|
|
|
39.4
|
|
(4
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
Other
|
|
|
3.1
|
|
|
4.4
|
|
(24
|
)
|
|
(6
|
)
|
|
(30
|
)
|
|
Total net sales
|
|
$
|
355.9
|
|
$
|
367.3
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
* Certain reclassifications within product categories have been made to
2008 results to conform with current year presentation.
Adjusted segment operating profit, which excludes the impact of certain
integration costs not qualified for restructuring, increased to $74.5
million from $73.4 million in the prior year. The improvement resulted
from lower operating expenses, reduced FDA remediation spending, and
synergies from the Arrow integration activities offset by reduced volume
and the effect of the stronger U.S. dollar compared with the prior year
quarter. Adjusted segment operating margins in the quarter improved 90
basis points to 20.9% versus 20.0% in the prior year quarter. A
reconciliation of adjusted segment operating profit and margins are
noted in the table below.
Aerospace Segment
Aerospace Segment revenues declined 26% in the third quarter of 2009 to
$45.8 million from $62.1 million in the same period last year. Higher
sales of wide and narrow-body cargo handling systems to OEM’s were more
than offset by lower cargo systems sales for aftermarket conversions,
lower cargo spares, components and repairs sales, and lower demand for
cargo containers and actuators due to the current weakness in the
commercial aviation sector, all of which contributed to the 23% decline
in core revenue during the quarter. An unfavorable currency impact of 3%
also contributed to the decline.
Segment operating profit decreased in the third quarter of 2009 to $4.6
million from $7.3 million in the same period last year. This was
principally due to the lower sales volumes across all product lines
noted above, including an unfavorable mix of lower margin systems sales
compared with higher margin spares and repairs, that was partially
offset by cost reduction initiatives. Segment operating margin for the
quarter was 9.9% versus 11.8% in the prior year quarter.
Commercial Segment
Commercial Segment revenues declined 20% in the third quarter of 2009 to
$59.8 million from $74.6 million in the same period last year.
Reductions in core revenue, which accounted for 16% of the decline, were
principally a result of a decrease in sales of rigging and Marine OEM
products partially offset by sales of the modern burner unit to the U.S.
military. The impact of the Marine gauge business divestiture
contributed 4% to the decline.
During the third quarter of 2009 operating profit in the Commercial
Segment declined to $4.6 million from $4.9 million in the prior year
period, principally due to the lower sales volumes, which more than
offset the impact from the elimination of approximately $3 million of
operating costs compared to the prior year quarter. Segment operating
margin for the quarter improved to 7.8% versus 6.5% in the prior year
quarter.
Power Systems Transaction
During the third quarter of 2009, the Company completed the sale of its
Power Systems business for $14.5 million and realized a loss of $3.3
million, net of tax. During the second quarter, the Company recognized a
non-cash goodwill impairment charge of $25.1 million to adjust the
carrying value of these operations to their estimated fair value.
Beginning in the third quarter of 2009, the results of the Company’s
Power Systems operations have been classified as discontinued operations
and, as such, have been excluded from the Company’s results from
continuing operations for all periods presented.
Nine Month Results
For the first nine months of 2009, Teleflex revenues from
continuing operations decreased 12% to $1,375.1 million from $1,569.5
million in the first nine months of 2008. Income from continuing
operations excluding special items increased 12% to $105.1 million or
$2.63 per diluted share, compared to $94.0 million or $2.36 per diluted
share in the prior year. Income from continuing operations attributable
to common shareholders including special items increased to $93.8
million or $2.35 per diluted share compared to $77.3 million or $1.94
per diluted share in the prior year.
Income from discontinued operations attributable to common shareholders
was $166.5 million or $4.17 per diluted share compared to $22.9 million
or $0.58 per diluted share in the prior year. 2009 results from
discontinued operations include a gain, net of tax, of approximately
$178 million or $4.46 per diluted share from the sale of Airfoil
Technologies International – Singapore Pte. Ltd. (“ATI”).
Net income attributable to common shareholders for the first nine months
of 2009 was $260.3 million and diluted earnings per share available to
common shareholders were $6.52 compared to $100.2 million and $2.52 per
diluted share in the prior year period, respectively.
Cash flow from continuing operations for the first nine months of 2009
totaled $178.8 million, excluding a tax payment of approximately $97.5
million related to the gain on sale of ATI. Excluding tax payments of
$90.2 million related to the divestiture of the automotive and
industrial businesses, cash flow from continuing operations for the
first nine months of 2008 was $138.4 million.
Business Outlook for 2009
The Company now expects its full year 2009 income from continuing
operations excluding special items to be at the top end of its
previously announced guidance range of $3.40 to $3.60 per diluted share.
Special items for 2009 are expected to be in the range of $0.30 to $0.35
per diluted share. This compares to the company’s previous guidance of
special items which were expected to be in the range of $0.37 to $0.42.
Core revenue growth in the Medical segment is expected to be flat for
the full year. The Company expects cash flow from continuing operations
for the full year to be approximately $220 to $230 million, exclusive of
the tax payment related to the gain on the sale of ATI. This compares to
the company’s previous adjusted cash flow from continuing operations
guidance of $210 to $220 million.
Third Quarter Conference Call Webcast and Additional Information
As previously announced, Teleflex will comment on its third quarter
results on a conference call to be held Tuesday, October 27, 2009, at
9:00 a.m. (ET). The call will be available live and archived on the
company’s website at www.teleflex.com
and accompanying presentations will be posted prior to the call. An
audio replay will be available until November 3, 2009 by calling
888-286-8010 (U.S./Canada) or 617-801-6888 (International), Passcode:
97984342.
Additional Notes
Core growth includes activity of a purchased company beyond the initial
twelve months after the date of acquisition. Core growth excludes the
impact of translating the results of international subsidiaries at
different currency exchange rates from year to year, and the activity of
companies that have been divested within the most recent twelve month
period.
Certain financial information is presented on a rounded basis, which may
cause minor differences.
Segment operating profit includes a segment’s net revenues reduced by
its materials, labor and other product costs along with the segment’s
selling, engineering and administrative expenses and non-controlling
interest. Unallocated corporate expenses, gains or losses on sales of
assets, restructuring and impairment charges, interest income and
expense and taxes on income are excluded from the measure.
Segment commentary excludes the impact of discontinued operations, items
included in restructuring and impairment charges, losses and other
charges, and fair market value adjustments for inventory as disclosed in
the condensed consolidated statements of income.
Notes on Non-GAAP Financial Measures
This press release addresses certain non-GAAP income and cash flow
measures. We use these financial measures for internal managerial
purposes, when publicly providing guidance on possible future results,
and to assist in our evaluation of period-to-period comparisons. These
financial measures are presented in addition to results presented in
accordance with GAAP and should not be relied upon as a substitute for
GAAP financial measures.
This press release includes financial measures which exclude the effect
of charges associated with our restructuring programs and asset
impairments, charges related to the Arrow acquisition, (gain)/loss on
sale of assets and other charges, tax adjustments, and income tax
payments related to gains on business divestitures. Management believes
these measures are useful to investors because they eliminate items that
do not reflect Teleflex’s day-to-day operations. Tables reconciling
these non-GAAP measures to the most directly comparable GAAP measures
are set forth below.
Third Quarter Reconciliation of Income from Continuing Operations
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
|
|
Continuing Operations
|
|
Continuing Operations
|
|
|
|
(dollars in thousands, except per share)
|
|
Income and diluted earnings per share attributable to common
shareholders
|
|
$
|
34,734
|
|
|
$
|
0.87
|
|
$
|
29,431
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges
|
|
|
1,471
|
|
|
|
|
|
|
470
|
|
|
|
|
|
Tax benefit
|
|
|
(357
|
)
|
|
|
|
|
|
(152
|
)
|
|
|
|
|
Restructuring and impairment charges, net of tax
|
|
|
1,114
|
|
|
|
0.03
|
|
|
318
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and other charges (A)
|
|
|
643
|
|
|
|
|
|
|
2,050
|
|
|
|
|
|
Tax benefit
|
|
|
(235
|
)
|
|
|
|
|
|
(430
|
)
|
|
|
|
|
Losses and other charges, net of tax
|
|
|
408
|
|
|
|
0.01
|
|
|
1,620
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments (C)
|
|
|
(1,093
|
)
|
|
|
(0.03
|
)
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and diluted earnings per share excluding restructuring and
impairment charges, losses and other charges, and tax adjustments
|
|
$
|
35,163
|
|
|
$
|
0.88
|
|
$
|
31,369
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Reconciliation of Income from Continuing Operations
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
|
|
Continuing Operations
|
|
Continuing Operations
|
|
|
|
(dollars in thousands, except per share)
|
|
Income and diluted earnings per share attributable to common
shareholders
|
|
$
|
93,812
|
|
|
$
|
2.35
|
|
$
|
77,259
|
|
|
$
|
1.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges
|
|
|
16,828
|
|
|
|
|
|
|
11,917
|
|
|
|
|
|
Tax benefit
|
|
|
(2,917
|
)
|
|
|
|
|
|
(3,818
|
)
|
|
|
|
|
Restructuring and impairment charges, net of tax
|
|
|
13,911
|
|
|
|
0.35
|
|
|
8,099
|
|
|
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and other charges (A)
|
|
|
4,349
|
|
|
|
|
|
|
5,891
|
|
|
|
|
|
Tax benefit
|
|
|
(1,610
|
)
|
|
|
|
|
|
(1,695
|
)
|
|
|
|
|
Losses and other charges, net of tax
|
|
|
2,739
|
|
|
|
0.07
|
|
|
4,196
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair market value inventory adjustment (B)
|
|
|
--
|
|
|
|
|
|
|
6,936
|
|
|
|
|
|
Tax benefit
|
|
|
--
|
|
|
|
|
|
|
(2,487
|
)
|
|
|
|
|
Fair market value inventory adjustment, net of tax
|
|
|
--
|
|
|
|
--
|
|
|
4,449
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments (C)
|
|
|
(5,398
|
)
|
|
|
(0.14
|
)
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and diluted earnings per share excluding restructuring and
impairment charges, losses and other charges, fair market value
inventory adjustment, and tax adjustments
|
|
$
|
105,064
|
|
|
$
|
2.63
|
|
$
|
94,003
|
|
|
$
|
2.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) In 2009, losses and other charges principally relate to loss on sale
of assets and restructuring related costs associated with the Arrow
acquisition. In 2008, losses and other charges relate to restructuring
related costs associated with the Arrow acquisition.
(B) The fair market value inventory adjustment reflects the absorption
of the residual Arrow inventory purchase price adjustment from
acquisition date.
(C) The tax adjustment benefit represents benefits from the net
reduction in income tax reserves and discrete tax benefits related
primarily to the expiration of the statute of limitations for various
uncertain tax positions, the settlement of tax audits and adjustments to
previously filed income tax returns.
Adjusted Medical Segment Operating Profit and Margins
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Medical Segment operating profit as reported
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
73,839
|
|
$
|
71,388
|
|
Medical Segment operating margin as reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.7%
|
|
|
19.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Integration costs not qualified for restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
643
|
|
|
2,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Medical Segment operating profit
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
74,482
|
|
$
|
73,438
|
|
Adjusted Medical Segment operating margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.9%
|
|
|
20.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Medical Segment operating profit as reported
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
222,607
|
|
$
|
212,952
|
|
Medical Segment operating margin as reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.0%
|
|
|
18.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Inventory Fair Market Value Adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
--
|
|
|
6,936
|
|
Add: Integration costs not qualified for restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,752
|
|
|
5,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Medical Segment operating profit
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
224,359
|
|
$
|
225,761
|
|
Adjusted Medical Segment operating margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.2%
|
|
|
20.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Reconciliation of Cash Flow from Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27, 2009
|
|
Sept. 28, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Cash flow from operations as reported
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
81,221
|
|
$
|
48,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Tax payments on gain on sale of ATI business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,536
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Tax payments on gain on sale of automotive
and industrial businesses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
--
|
|
|
90,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted cash flow from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
178,757
|
|
$
|
138,379
|
About Teleflex Incorporated
Teleflex is a diversified company with a significant presence in medical
technology and niche businesses serving aerospace and commercial
markets, providing innovative solutions for customers around the world.
Teleflex employs approximately 12,600 people worldwide who focus on
providing innovative solutions for customers. Additional information
about Teleflex can be obtained from the company’s website at www.teleflex.com.
Caution Concerning Forward-looking Information
This press release contains forward-looking statements, including, but
not limited to, statements relating to expectations with respect to
continued improvements in the performance of our Aerospace and
Commercial Segments in the fourth quarter of 2009; our forecast of
diluted earnings per share from continuing operations excluding special
items for 2009; expected range of special items for 2009; expected cash
flow from continuing operations for 2009 excluding the effects of a tax
payment; and our forecast of Medical Segment revenue growth for 2009.
Actual results could differ materially from those in these
forward-looking statements due to, among other things, conditions in the
end markets we serve, customer reaction to new products and programs,
our ability to achieve sales growth, price increases or cost reductions;
our ability to realize efficiencies; changes in material costs and
surcharges; unanticipated difficulties in connection with consolidation
of manufacturing and administrative functions; unanticipated
difficulties, expenditures and delays in connection with the integration
of Arrow International, including delays in the implementation of
integration programs and adverse customer and shareholder reaction;
unanticipated difficulties, expenditures and delays in complying with
government regulations applicable to our businesses, including
unanticipated costs and difficulties in connection with the resolution
of issues related to the FDA corporate warning letter issued to Arrow;
our ability to meet our debt obligations; changes in general and
international economic conditions; and other factors described in
Teleflex's filings with the Securities and Exchange Commission,
including our Annual Report on Form 10K.
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 27, 2009
|
|
September 28, 2008
|
|
September 27, 2009
|
|
September 28, 2008
|
|
|
|
(Dollars and shares in thousands, except per share)
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
461,479
|
|
|
$
|
504,035
|
|
|
$
|
1,375,059
|
|
|
$
|
1,569,486
|
|
|
Materials, labor and other product costs
|
|
|
260,925
|
|
|
|
294,202
|
|
|
|
780,710
|
|
|
|
917,802
|
|
|
Gross profit
|
|
|
200,554
|
|
|
|
209,833
|
|
|
|
594,349
|
|
|
|
651,684
|
|
|
Selling, engineering and administrative expenses
|
|
|
126,151
|
|
|
|
137,527
|
|
|
|
381,132
|
|
|
|
432,833
|
|
|
Net loss on sales of businesses and assets
|
|
|
—
|
|
|
|
—
|
|
|
|
2,597
|
|
|
|
18
|
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
—
|
|
|
|
6,728
|
|
|
|
—
|
|
|
Restructuring and other impairment charges
|
|
|
4,783
|
|
|
|
470
|
|
|
|
13,412
|
|
|
|
11,917
|
|
|
Income from continuing operations before interest and taxes
|
|
|
69,620
|
|
|
|
71,836
|
|
|
|
190,480
|
|
|
|
206,916
|
|
|
Interest expense
|
|
|
21,074
|
|
|
|
28,983
|
|
|
|
68,470
|
|
|
|
91,433
|
|
|
Interest income
|
|
|
(233
|
)
|
|
|
(492
|
)
|
|
|
(1,907
|
)
|
|
|
(1,861
|
)
|
|
Income from continuing operations before taxes
|
|
|
48,779
|
|
|
|
43,345
|
|
|
|
123,917
|
|
|
|
117,344
|
|
|
Taxes on income from continuing operations
|
|
|
13,740
|
|
|
|
13,718
|
|
|
|
29,262
|
|
|
|
39,443
|
|
|
Income from continuing operations
|
|
|
35,039
|
|
|
|
29,627
|
|
|
|
94,655
|
|
|
|
77,901
|
|
|
Operating (loss) income from discontinued operations (including
(loss) gain on disposal of ($3,480) and $272,307 for the three and
nine month periods in 2009, respectively and (loss) on disposal of
($4,808) for the nine month period in 2008)
|
|
|
(4,207
|
)
|
|
|
22,302
|
|
|
|
269,222
|
|
|
|
47,850
|
|
|
Taxes (benefit) on income from discontinued operations
|
|
|
(7,785
|
)
|
|
|
(17
|
)
|
|
|
92,881
|
|
|
|
(233
|
)
|
|
Income from discontinued operations
|
|
|
3,578
|
|
|
|
22,319
|
|
|
|
176,341
|
|
|
|
48,083
|
|
|
Net income
|
|
|
38,617
|
|
|
|
51,946
|
|
|
|
270,996
|
|
|
|
125,984
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
305
|
|
|
|
196
|
|
|
|
843
|
|
|
|
642
|
|
|
Income from discontinued operations attributable to noncontrolling
interest
|
|
|
—
|
|
|
|
9,431
|
|
|
|
9,860
|
|
|
|
25,137
|
|
|
Net income attributable to common shareholders
|
|
$
|
38,312
|
|
|
$
|
42,319
|
|
|
$
|
260,293
|
|
|
$
|
100,205
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share available to common shareholders:
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.87
|
|
|
$
|
0.74
|
|
|
$
|
2.36
|
|
|
$
|
1.95
|
|
|
Income from discontinued operations
|
|
$
|
0.09
|
|
|
$
|
0.33
|
|
|
$
|
4.19
|
|
|
$
|
0.58
|
|
|
Net income
|
|
$
|
0.96
|
|
|
$
|
1.07
|
|
|
$
|
6.55
|
|
|
$
|
2.53
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.87
|
|
|
$
|
0.74
|
|
|
$
|
2.35
|
|
|
$
|
1.94
|
|
|
Income from discontinued operations
|
|
$
|
0.09
|
|
|
$
|
0.32
|
|
|
$
|
4.17
|
|
|
$
|
0.58
|
|
|
Net income
|
|
$
|
0.96
|
|
|
$
|
1.06
|
|
|
$
|
6.52
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
$
|
1.02
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
39,724
|
|
|
|
39,645
|
|
|
|
39,711
|
|
|
|
39,553
|
|
|
Diluted
|
|
|
39,932
|
|
|
|
39,970
|
|
|
|
39,910
|
|
|
|
39,837
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax
|
|
$
|
34,734
|
|
|
$
|
29,431
|
|
|
$
|
93,812
|
|
|
$
|
77,259
|
|
|
Income from discontinued operations, net of tax
|
|
|
3,578
|
|
|
|
12,888
|
|
|
|
166,481
|
|
|
|
22,946
|
|
|
Net income
|
|
$
|
38,312
|
|
|
$
|
42,319
|
|
|
$
|
260,293
|
|
|
$
|
100,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 27, 2009
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
158,789
|
|
|
$
|
107,275
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266,924
|
|
|
|
311,908
|
|
Inventories, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
395,234
|
|
|
|
424,653
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,099
|
|
|
|
21,373
|
|
Income taxes receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,628
|
|
|
|
17,958
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,609
|
|
|
|
66,009
|
|
Assets held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,010
|
|
|
|
8,210
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
946,293
|
|
|
|
957,386
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
327,014
|
|
|
|
374,292
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,466,829
|
|
|
|
1,474,123
|
|
Intangibles and other assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055,329
|
|
|
|
1,090,852
|
|
Investments in affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,214
|
|
|
|
28,105
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
1,986
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,807,679
|
|
|
$
|
3,926,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,956
|
|
|
$
|
108,853
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,834
|
|
|
|
139,677
|
|
Accrued expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,720
|
|
|
|
125,183
|
|
Payroll and benefit-related liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,544
|
|
|
|
83,129
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,240
|
|
|
|
27,370
|
|
Accrued interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,950
|
|
|
|
26,888
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,341
|
|
|
|
12,613
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,254
|
|
|
|
2,227
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,839
|
|
|
|
525,940
|
|
Long-term borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,248,584
|
|
|
|
1,437,538
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344,197
|
|
|
|
324,678
|
|
Pension and postretirement benefit liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169,868
|
|
|
|
169,841
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,628
|
|
|
|
182,864
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,254,116
|
|
|
|
2,640,861
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,549,092
|
|
|
|
1,246,455
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,471
|
|
|
|
39,428
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,553,563
|
|
|
|
1,285,883
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,807,679
|
|
|
$
|
3,926,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 27,
|
|
September 28,
|
|
|
|
2009
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
Cash Flows from Operating Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
270,996
|
|
|
$
|
125,984
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
(176,341
|
)
|
|
|
(48,083
|
)
|
|
Depreciation expense
|
|
|
42,599
|
|
|
|
44,065
|
|
|
Amortization expense of intangible assets
|
|
|
32,917
|
|
|
|
34,255
|
|
|
Amortization expense of deferred financing costs
|
|
|
4,556
|
|
|
|
3,931
|
|
|
Impairment of long-lived assets
|
|
|
5,788
|
|
|
|
—
|
|
|
Impairment of goodwill
|
|
|
6,728
|
|
|
|
—
|
|
|
Stock-based compensation
|
|
|
6,793
|
|
|
|
6,447
|
|
|
Net loss on sales of businesses and assets
|
|
|
2,597
|
|
|
|
18
|
|
|
Other
|
|
|
257
|
|
|
|
16,901
|
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions and disposals:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
12,491
|
|
|
|
(7,081
|
)
|
|
Inventories
|
|
|
7,455
|
|
|
|
(9,838
|
)
|
|
Prepaid expenses and other current assets
|
|
|
2,274
|
|
|
|
9,104
|
|
|
Accounts payable and accrued expenses
|
|
|
(45,493
|
)
|
|
|
8,032
|
|
|
Income taxes payable and deferred income taxes
|
|
|
(92,396
|
)
|
|
|
(135,591
|
)
|
|
Net cash provided by operating activities from continuing operations
|
|
|
81,221
|
|
|
|
48,144
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
10,018
|
|
|
|
77,000
|
|
|
Reduction in long-term borrowings
|
|
|
(300,268
|
)
|
|
|
(185,345
|
)
|
|
(Decrease) increase in notes payable and current borrowings
|
|
|
(836
|
)
|
|
|
2,386
|
|
|
Proceeds from stock compensation plans
|
|
|
750
|
|
|
|
7,717
|
|
|
Payments to noncontrolling interest shareholders
|
|
|
(702
|
)
|
|
|
(739
|
)
|
|
Dividends
|
|
|
(40,521
|
)
|
|
|
(39,568
|
)
|
|
Net cash used in financing activities from continuing operations
|
|
|
(331,559
|
)
|
|
|
(138,549
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(21,485
|
)
|
|
|
(25,546
|
)
|
|
Proceeds from sales of businesses and assets, net of cash sold
|
|
|
314,513
|
|
|
|
6,681
|
|
|
Payments for businesses and intangibles acquired, net of cash
acquired
|
|
|
(1,730
|
)
|
|
|
(6,083
|
)
|
|
Investments in affiliates
|
|
|
—
|
|
|
|
(320
|
)
|
|
Net cash provided by (used in) investing activities from
continuing operations
|
|
|
291,298
|
|
|
|
(25,268
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
14,358
|
|
|
|
44,388
|
|
|
Net cash used in financing activities
|
|
|
(11,075
|
)
|
|
|
(32,340
|
)
|
|
Net cash used in investing activities
|
|
|
(1,173
|
)
|
|
|
(2,746
|
)
|
|
Net cash provided by discontinued operations
|
|
|
2,110
|
|
|
|
9,302
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
8,444
|
|
|
|
(3,574
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
51,514
|
|
|
|
(109,945
|
)
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
107,275
|
|
|
|
201,342
|
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
158,789
|
|
|
$
|
91,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED AND SUBSIDIARIES
|
|
SUMMARY OF SEGMENT RESULTS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 27,
|
|
September 28,
|
|
September 27,
|
|
September 28,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Segment data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical
|
|
$
|
355,876
|
|
|
$
|
367,327
|
|
|
$
|
1,060,346
|
|
|
$
|
1,125,719
|
|
|
Aerospace
|
|
|
45,847
|
|
|
|
62,105
|
|
|
|
126,537
|
|
|
|
194,126
|
|
|
Commercial
|
|
|
59,756
|
|
|
|
74,603
|
|
|
|
188,176
|
|
|
|
249,641
|
|
|
Segment net revenues
|
|
$
|
461,479
|
|
|
$
|
504,035
|
|
|
$
|
1,375,059
|
|
|
$
|
1,569,486
|
|
|
Medical
|
|
$
|
73,839
|
|
|
$
|
71,388
|
|
|
$
|
222,607
|
|
|
$
|
212,952
|
|
|
Aerospace
|
|
|
4,554
|
|
|
|
7,309
|
|
|
|
8,611
|
|
|
|
19,894
|
|
|
Commercial
|
|
|
4,649
|
|
|
|
4,861
|
|
|
|
11,529
|
|
|
|
21,376
|
|
|
Segment operating profit(1) |
|
|
83,042
|
|
|
|
83,558
|
|
|
|
242,747
|
|
|
|
254,222
|
|
|
Less: Corporate expenses
|
|
|
8,944
|
|
|
|
11,448
|
|
|
|
30,373
|
|
|
|
36,013
|
|
|
Net loss on sales of businesses and assets
|
|
|
—
|
|
|
|
—
|
|
|
|
2,597
|
|
|
|
18
|
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
—
|
|
|
|
6,728
|
|
|
|
—
|
|
|
Restructuring and other impairment charges
|
|
|
4,783
|
|
|
|
470
|
|
|
|
13,412
|
|
|
|
11,917
|
|
|
Noncontrolling interest
|
|
|
(305
|
)
|
|
|
(196
|
)
|
|
|
(843
|
)
|
|
|
(642
|
)
|
|
Income from continuing operations before interest and taxes
|
|
$
|
69,620
|
|
|
$
|
71,836
|
|
|
$
|
190,480
|
|
|
$
|
206,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Segment operating profit includes a segment’s net revenues reduced
by its materials, labor and other product costs along with the
segment’s selling, engineering and administrative expenses and
non-controlling interest. Unallocated corporate expenses, loss on
sales of businesses and assets, goodwill impairment, restructuring
and other impairment charges, interest income and expense and taxes
on income are excluded from the measure.
|
|
|
|
|
Source: Teleflex Incorporated
Teleflex Incorporated
Jake Elguicze
Senior Director Investor
Relations
610-948-2836