Revenue from continuing operations of $388.7 million - up 6% as
reported and on a constant currency basis
GAAP diluted earnings per share from continuing operations of $0.42;
$0.96 on an adjusted basis
LIMERICK, Pa., Apr 26, 2011 (BUSINESS WIRE) --
Teleflex Incorporated (NYSE: TFX), a leading, global provider of medical
technology products, today reported financial results for the three
months ended March 27, 2011.
First quarter 2011 net revenues were $388.7 million, an increase of 6%
over the prior year period. Excluding the impact of foreign exchange,
first quarter 2011 net revenues increased 6% over the prior year period.
First quarter 2011 GAAP diluted earnings per share from continuing
operations was $0.42, a decrease of 49% over the prior year period.
First quarter 2011 adjusted diluted earnings per share from continuing
operations (previously referred to as "adjusted diluted cash earnings
per share from continuing operations") was $0.96, a decrease of 5% over
the prior year period.
"In the first quarter, our team made significant progress towards
completing our transition to a global medical technology leader and
executing on our strategic plan," said Benson Smith, Chairman, President
& CEO. "We completed several transactions that allow us to redeploy
resources to our core medical business, while exiting non-medical
segments and reducing debt. At the same time, we increased the year over
year revenue growth rate within our medical business and intend to build
on the first quarter momentum during the remainder of the year."
Added Mr. Smith, "During the quarter, we enhanced our competitive
position in the medical business by acquiring the VasoNova(TM) VPS(TM)
vascular positioning system, a central venous catheter tip navigation
system. In March, VasoNova received 510(k) clearance from the FDA for
expanded use of the VPS tip location technology as an alternative to
chest x-ray or fluoroscopy in adult patients during peripherally
inserted central catheter procedures. This unique confirmation
technology eliminates the need for costly X-rays and revision
procedures, which we believe is an important advance in the evolution of
vascular access. In addition, during the quarter, we received 510(k)
clearance from the FDA for our Arrow(R) NextStep(TM) Antegrade Chronic
Hemodialysis catheter, which is designed to attain long term vascular
access for hemodialysis and apheresis."
"We also reached several agreements that position us for increased
medical product revenue growth as the year progresses," continued Mr.
Smith. "For example, we expanded our vascular access product offerings
with a global distribution agreement for POLYSITE(R) intravenous
implantable infusion ports. In addition, we were awarded three new group
purchasing organization (GPO) contracts and received two GPO contract
extensions for a combination of vascular access, surgical, respiratory
and anesthesia products. At the same time, we continue to focus
resources on medical product R&D and acquiring unique technologies in
order to drive future introduction of new, differentiated products
designed to expand market share, increase growth opportunities and build
shareholder returns."
BUSINESS SEGMENT RESULTS
Medical Segment
First quarter 2011 net revenues were $354.0 million, an increase of 3%
over the prior year period on an as reported and on a constant currency
basis.
Critical Care first quarter 2011 net revenues were $237.1 million, an
increase of 5% on both a reported and constant currency basis over the
prior year period. The increase in revenue was due to higher sales of
vascular access, respiratory and urology products.
Surgical Care first quarter 2011 net revenues were $65.0 million, an
increase of 3% on both a reported and constant currency basis over the
prior year period. The increase in revenue was due to higher sales of
ligation, closure and chest drainage products.
Cardiac Care first quarter 2011 net revenues were $17.7 million, a
decrease of 3% over the prior year period. Excluding the impact of
foreign exchange, first quarter 2011 net revenues decreased 4% over the
prior year period. The decrease in revenue was due to the voluntary
recall of the 5800 series intra-aortic balloon catheters that was
announced in December of 2010.
OEM and Development Services first quarter 2011 net revenues were $33.9
million, a decrease of 4% on both a reported and constant currency basis
over the prior year period. The decrease in revenue was due to lower
sales of specialty products.
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
% Increase/ (Decrease) |
|
|
|
March 27, 2011 |
|
|
March 28, 2010 |
|
|
Constant
Currency
|
|
|
Foreign
Currency
|
|
|
Total
Change
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Critical Care
|
|
|
$
|
237.1
|
|
|
$
|
225.9
|
|
|
5%
|
|
|
|
--
|
|
|
5%
|
|
|
Surgical Care
|
|
|
|
65.0
|
|
|
|
63.1
|
|
|
3%
|
|
|
|
--
|
|
|
3%
|
|
|
Cardiac Care
|
|
|
|
17.7
|
|
|
|
18.3
|
|
|
(4%
|
)
|
|
|
1%
|
|
|
(3%
|
)
|
|
OEM
|
|
|
|
33.9
|
|
|
|
35.3
|
|
|
(4%
|
)
|
|
|
--
|
|
|
(4%
|
)
|
|
Other
|
|
|
|
0.3
|
|
|
|
0.9
|
|
|
(67%
|
)
|
|
|
--
|
|
|
(67%
|
)
|
|
Total
|
|
|
$
|
354.0
|
|
|
$
|
343.5
|
|
|
3%
|
|
|
|
--
|
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core Assets
First quarter 2011 net revenues were $34.7 million, an increase of 46%
over the prior year period. Excluding the impact of foreign exchange,
first quarter 2011 net revenues increased 42% over the prior year
period. The increase in revenue was due to higher sales of cargo spares
and repairs products.
BALANCE SHEET HIGHLIGHTS
Cash and cash equivalents at March 27, 2011 were $202.3 million compared
to $208.5 million at December 31, 2010, a decrease of 3%.
Net accounts receivable at March 27, 2011 were $289.8 million compared
to $294.2 million at December 31, 2010, a decrease of 1%.
Net inventories at March 27, 2011 were $319.9 million compared to $338.6
million at December 31, 2010, a decrease of 6%.
Net debt obligations at March 27, 2011 were $727.4 million compared to
$788.6 million at December 31, 2010, a decrease of 8%.
2011 OUTLOOK
In the first quarter of 2011, management approved a plan to sell the
Company's Aerospace businesses. The Company has begun actively marketing
the cargo container business, while it continues to serve its customers
and provide appropriate transition. For financial statement purposes,
the assets, liabilities, results of operations and cash flows of this
business have been segregated from those of continuing operations and
are presented in the Company's condensed consolidated financial
statements as discontinued operations. The accompanying condensed
consolidated financial statements have been reclassified to reflect this
presentation.
The cargo container business was expected to contribute annual revenue,
adjusted earnings per share, and cash flow from operations of $50
million, $0.05 per diluted share, and $5 million, respectively. As a
result, the Company is adjusting its financial estimates with respect to
forecasted 2011 revenue from a range of $1.625 billion to $1.655 billion
to a range of $1.575 billion to $1.605 billion; adjusted earnings per
share from a range of $4.50 to $4.70 to a range of $4.45 to $4.65; and
cash flow from continuing operations from $230 million to $225 million.
|
|
|
|
|
|
|
|
2011 Outlook earnings per share
reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to common shareholders
|
|
|
$3.15
|
|
|
$3.35
|
|
|
|
|
|
|
|
|
Special items, net of tax
|
|
|
$0.45
|
|
|
$0.45
|
|
|
|
|
|
|
|
|
Intangible amortization expense, net of tax
|
|
|
$0.70
|
|
|
$0.70
|
|
|
|
|
|
|
|
|
Amortization of debt discount on convertible notes, net of tax
|
|
|
$0.15
|
|
|
$0.15
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share1
|
|
|
$4.45
|
|
|
$4.65
|
|
|
|
|
|
|
|
(1) This measure was previously referred to as "adjusted diluted cash
earnings per share."
LONGER-TERM GROWTH AND PROFITABILITY OBJECTIVES
With the portfolio transition to healthcare largely complete, we have
increased our focus on delivering long-term growth and profitability. As
such, we are targeting the achievement of the following objectives
within the next five years:
-
Consolidated revenue growth of approximately 5%
-
Consolidated gross margins of approximately 55%
-
Consolidated research and development expense of approximately 5%
-
Consolidated operating margins of approximately 25%
-
Return on equity of approximately 15%
We believe revenue growth will be achieved through the introduction of
new products and product line extensions, expansion of our geographic
reach, leveraging our existing distribution channels, further investment
in our global sales and marketing groups and select acquisitions that
enhance or expedite our development initiatives and our ability to
increase our market share. We anticipate that margin expansion will be
achieved through various initiatives which may include: consolidation of
distribution facilities; efficiencies gained from the reduction of
third-party vendors; consolidation and productivity improvements of
manufacturing locations and customer service; and further initiatives to
realize increased efficiencies with respect to general and
administrative expenses. We expect that some of these benefits to be
offset by increases in spending in research and development.
CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION
As previously announced, Teleflex will comment on its first quarter 2011
results on a conference call to be held today at 8:00 a.m. (ET). The
call will be available live and archived on the company's website at www.teleflex.comand the accompanying presentation will be posted prior to the call.
An audio replay will be available until May 3, 2011, 12:00pm (ET), by
calling 888-286-8010 (U.S./Canada) or 617-801-6888 (International),
Passcode: 32439030.
ADDITIONAL NOTES
Constant currency revenue and growth exclude the impact of translating
the results of international subsidiaries at different currency exchange
rates from period to period. Constant currency revenue and growth
include activity of a purchased company beyond the initial twelve months
after the date of acquisition.
Certain financial information is presented on a rounded basis, which may
cause minor differences.
Segment results and commentary exclude the impact of discontinued
operations, items included in restructuring and impairment charges, and
losses and other charges set forth in the condensed consolidated
statements of income.
NOTES ON NON-GAAP FINANCIAL MEASURES
This press release includes certain non-GAAP financial measures. These
measures include adjusted diluted earnings per share (previously
referred to as "adjusted diluted cash earnings per share"), which
excludes the effect of charges associated with our restructuring
programs and asset impairments, losses and other charges related to
refinancing transactions, costs associated with severance payments and
benefits to be provided to our former chief executive officer,
intangible amortization expense and the amortization of debt discount on
convertible notes; and constant currency revenue and growth, which
exclude the impact of translating the results of international
subsidiaries at different currency exchange rates from period to period.
Consistent with past practice, adjusted diluted earnings per share has
not been adjusted to exclude the benefit resulting from the forfeiture
of equity awards. Management believes these measures are useful to
investors because they eliminate items that do not reflect Teleflex's
day-to-day operations. In addition, management uses these financial
measures for internal managerial purposes, when publicly providing
guidance on possible future results, and to assist in our evaluation of
period-to-period comparisons. These financial measures are presented in
addition to results presented in accordance with GAAP and should not be
relied upon as a substitute for GAAP financial measures. Tables
reconciling these non-GAAP measures to the most directly comparable GAAP
measures are set forth below.
|
|
RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
March 27, 2011 |
|
|
March 28, 2010 |
|
|
|
(Dollars in thousands, except per share)
|
|
Income and diluted earnings per share attributable to common
|
|
|
$
|
17,118
|
|
|
|
$
|
33,234
|
|
|
shareholders
|
|
|
$0.42 |
|
|
|
$0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges
|
|
|
|
595
|
|
|
|
|
463
|
|
|
Tax benefit
|
|
|
|
(225
|
)
|
|
|
|
(115
|
)
|
|
Restructuring and impairment charges, net of tax
|
|
|
|
370
|
|
|
|
|
348
|
|
|
|
|
$0.01 |
|
|
|
$0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and other charges (A)
|
|
|
|
20,097
|
|
|
|
|
--
|
|
|
Tax benefit
|
|
|
|
(7,304
|
)
|
|
|
|
--
|
|
|
Losses and other charges, net of tax
|
|
|
|
12,793
|
|
|
|
|
--
|
|
|
|
|
$0.32 |
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount on convertible notes
|
|
|
|
2,363
|
|
|
|
|
--
|
|
|
Tax benefit
|
|
|
|
(862
|
)
|
|
|
|
--
|
|
|
Amortization of debt discount on convertible notes, net of tax
|
|
|
|
1,501
|
|
|
|
|
--
|
|
|
|
|
$0.04 |
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible amortization expense
|
|
|
|
11,220
|
|
|
|
|
10,732
|
|
|
Tax benefit
|
|
|
|
(4,094
|
)
|
|
|
|
(3,901
|
)
|
|
Intangible amortization expense, net of tax
|
|
|
|
7,126
|
|
|
|
|
6,831
|
|
|
|
|
$0.18 |
|
|
|
$0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income and diluted earnings per share
|
|
|
$
|
38,908
|
|
|
|
$
|
40,413
|
|
|
|
|
$0.96 |
|
|
|
$1.01 |
|
|
|
|
|
|
|
|
|
|
|
|
(A) In 2011, losses and other charges include approximately $9.3
million, net of tax, or $0.23 per share, related to the prepayment of
Teleflex's outstanding senior notes issued in 2004, and related
transaction fees and expenses; and approximately $3.5 million, net of
tax, or $0.09 per share, in charges related to severance payments and
benefits to be provided to our former chief executive officer.
|
|
RECONCILIATION OF CASH FLOW FROM OPERATIONS
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
March 27, 2011 |
|
|
March 28, 2010 |
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operations as reported
|
|
|
$
|
14,062
|
|
|
$
|
34,377
|
|
|
|
|
|
|
|
|
|
|
Add: Impact of the adoption of the amendment to Accounting Standards
Codification topic 860 "Transfers and Servicing"
|
|
|
|
--
|
|
|
|
39,700
|
|
|
|
|
|
|
|
|
|
|
Less: Tax refund on sale of ATI business
|
|
|
|
--
|
|
|
|
49,418
|
|
|
|
|
|
|
|
|
|
|
Adjusted cash flow from operations
|
|
|
$
|
14,062
|
|
|
$
|
24,659
|
|
|
RECONCILIATION OF NET DEBT OBLIGATIONS
|
|
|
|
|
March 27, 2011 |
|
|
December 31, 2010 |
|
|
|
(Dollars in thousands)
|
|
Note payable and current portion of long-term borrowings
|
|
|
$
|
29,700
|
|
|
$
|
103,711
|
|
|
|
|
|
|
|
|
|
|
Long term borrowings
|
|
|
|
822,473
|
|
|
|
813,409
|
|
|
|
|
|
|
|
|
|
|
Unamortized debt discount
|
|
|
|
77,527
|
|
|
|
79,891
|
|
|
|
|
|
|
|
|
|
|
Total debt obligations
|
|
|
|
929,700
|
|
|
|
997,011
|
|
|
|
|
|
|
|
|
|
|
Less: cash and cash equivalents
|
|
|
|
202,298
|
|
|
|
208,452
|
|
|
|
|
|
|
|
|
|
|
Net debt obligations
|
|
|
$
|
727,402
|
|
|
$
|
788,559
|
|
|
|
|
|
|
|
|
|
ABOUT TELEFLEX INCORPORATED
Teleflex is a leading global provider of specialty medical devices for a
range of procedures in critical care and surgery. Our mission is to
provide solutions that enable healthcare providers to improve outcomes
and enhance patient and provider safety. Headquartered in Limerick, PA,
Teleflex employs approximately 12,000 people worldwide and serves
healthcare providers in more than 130 countries. The company also has
niche businesses which produce specialty engineered products for the
aerospace market. For additional information about Teleflex please refer
to www.teleflex.com.
CAUTION CONCERNING FORWARD-LOOKING INFORMATION
This press release contains forward-looking statements, including, but
not limited to, statements relating to forecasted 2011 total revenue and
adjusted earnings per share; our longer-term growth and profitability
objectives with respect to consolidated annual organic revenue growth,
consolidated gross margins, consolidated research and development
expense and consolidated operating margins; our expectations that
revenue growth will be achieved through the introduction of new products
and product line extensions, expansion of our geographic reach,
leveraging our existing distribution channels, further investment in our
global sales and marketing groups and select acquisitions that enhance
or expedite our development initiatives and our ability to increase our
market share; our anticipation that margin expansion will be achieved
through various initiatives which may include: consolidation of
distribution facilities; efficiencies gained from the reduction of
third-party vendors; consolidation and productivity improvements of
manufacturing locations and customer service; and further initiatives to
realize increased efficiencies with respect to general and
administrative expenses; and our expectation that increased spending in
research and development will offset some of the benefits we expect to
achieve. Actual results could differ materially from those in the
forward-looking statements due to, among other things, conditions in the
end markets we serve, customer reaction to new products and programs,
our ability to achieve sales growth, price increases or cost reductions;
changes in the reimbursement practices of third party payors; our
ability to realize efficiencies and to execute on our strategic
initiatives; changes in material costs and surcharges; market acceptance
and unanticipated difficulties in connection with the introduction of
new products and product line extensions; product recalls; unanticipated
difficulties in connection with the consolidation of manufacturing and
administrative functions; unanticipated difficulties, expenditures and
delays in complying with government regulations applicable to our
businesses, including unanticipated costs and difficulties in connection
with the resolution of issues related to the FDA corporate warning
letter issued to Arrow; the impact of government healthcare reform
legislation; our ability to meet our debt obligations; changes in
general and international economic conditions; and other factors
described in our filings with the Securities and Exchange Commission,
including our Annual Report on Form 10-K.
|
| TELEFLEX INCORPORATED AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
| (Unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
|
March 27, |
|
|
March 28, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars and shares in thousands, |
|
|
|
except per share) |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
$
|
388,658
|
|
|
|
$
|
367,332
|
|
|
Cost of goods sold
|
|
|
|
212,620
|
|
|
|
|
190,435
|
|
|
Gross profit
|
|
|
|
176,038
|
|
|
|
|
176,897
|
|
|
Selling, general and administrative expenses
|
|
|
|
109,831
|
|
|
|
|
100,568
|
|
|
Research and development expenses
|
|
|
|
11,038
|
|
|
|
|
9,311
|
|
|
Restructuring and other impairment charges
|
|
|
|
595
|
|
|
|
|
463
|
|
|
Income from continuing operations before interest, loss on
extinguishments of debt and taxes
|
|
|
|
54,574
|
|
|
|
|
66,555
|
|
|
Interest expense
|
|
|
|
16,157
|
|
|
|
|
18,994
|
|
|
Interest income
|
|
|
|
(106
|
)
|
|
|
|
(206
|
)
|
|
Loss on extinguishments of debt
|
|
|
|
14,597
|
|
|
|
|
--
|
|
|
Income from continuing operations before taxes
|
|
|
|
23,926
|
|
|
|
|
47,767
|
|
|
Taxes on income from continuing operations
|
|
|
|
6,426
|
|
|
|
|
14,247
|
|
|
Income from continuing operations
|
|
|
|
17,500
|
|
|
|
|
33,520
|
|
|
Operating income from discontinued operations (including gain on
disposal of $56,773 and $9,737, respectively)
|
|
|
|
58,857
|
|
|
|
|
13,280
|
|
|
Taxes (benefit) on income from discontinued operations
|
|
|
|
(1,837
|
)
|
|
|
|
8,842
|
|
|
Income from discontinued operations
|
|
|
|
60,694
|
|
|
|
|
4,438
|
|
|
Net income
|
|
|
|
78,194
|
|
|
|
|
37,958
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
|
382
|
|
|
|
|
286
|
|
|
Net income attributable to common shareholders
|
|
|
$
|
77,812
|
|
|
|
$
|
37,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share available to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.43
|
|
|
|
$
|
0.84
|
|
|
Income from discontinued operations
|
|
|
$
|
1.52
|
|
|
|
$
|
0.11
|
|
|
Net income
|
|
|
$
|
1.94
|
|
|
|
$
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.42
|
|
|
|
$
|
0.83
|
|
|
Income from discontinued operations
|
|
|
$
|
1.50
|
|
|
|
$
|
0.11
|
|
|
Net income
|
|
|
$
|
1.92
|
|
|
|
$
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
|
$
|
0.34
|
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
40,057
|
|
|
|
|
39,791
|
|
|
Diluted
|
|
|
|
40,424
|
|
|
|
|
40,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax
|
|
|
$
|
17,118
|
|
|
|
$
|
33,234
|
|
|
Income from discontinued operations, net of tax
|
|
|
|
60,694
|
|
|
|
|
4,438
|
|
|
Net income
|
|
|
$
|
77,812
|
|
|
|
$
|
37,672
|
|
|
|
|
| TELEFLEX INCORPORATED AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (Unaudited) |
|
|
|
|
|
March 27, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
202,298
|
|
|
|
$
|
208,452
|
|
|
Accounts receivable, net
|
|
|
|
289,788
|
|
|
|
|
294,196
|
|
|
Inventories, net
|
|
|
|
319,905
|
|
|
|
|
338,598
|
|
|
Prepaid expenses and other current assets
|
|
|
|
29,019
|
|
|
|
|
28,831
|
|
|
Income taxes receivable
|
|
|
|
10,392
|
|
|
|
|
3,888
|
|
|
Deferred tax assets
|
|
|
|
34,351
|
|
|
|
|
39,309
|
|
|
Assets held for sale
|
|
|
|
40,165
|
|
|
|
|
7,959
|
|
|
Total current assets
|
|
|
|
925,918
|
|
|
|
|
921,233
|
|
|
Property, plant and equipment, net
|
|
|
|
274,328
|
|
|
|
|
287,705
|
|
|
Goodwill
|
|
|
|
1,468,990
|
|
|
|
|
1,442,411
|
|
|
Intangible assets, net
|
|
|
|
927,636
|
|
|
|
|
918,522
|
|
|
Investments in affiliates
|
|
|
|
4,723
|
|
|
|
|
4,899
|
|
|
Deferred tax assets
|
|
|
|
370
|
|
|
|
|
358
|
|
|
Other assets
|
|
|
|
76,838
|
|
|
|
|
68,027
|
|
|
Total assets
|
|
|
$
|
3,678,803
|
|
|
|
$
|
3,643,155
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowings
|
|
|
$
|
29,700
|
|
|
|
$
|
103,711
|
|
|
Accounts payable
|
|
|
|
82,675
|
|
|
|
|
84,846
|
|
|
Accrued expenses
|
|
|
|
116,577
|
|
|
|
|
117,488
|
|
|
Payroll and benefit-related liabilities
|
|
|
|
67,626
|
|
|
|
|
71,418
|
|
|
Derivative liabilities
|
|
|
|
15,315
|
|
|
|
|
15,634
|
|
|
Accrued interest
|
|
|
|
8,952
|
|
|
|
|
18,347
|
|
|
Income taxes payable
|
|
|
|
4,630
|
|
|
|
|
4,886
|
|
|
Deferred tax liabilities
|
|
|
|
4,802
|
|
|
|
|
4,433
|
|
|
Liabilities held for sale
|
|
|
|
11,629
|
|
|
|
|
--
|
|
|
Total current liabilities
|
|
|
|
341,906
|
|
|
|
|
420,763
|
|
|
Long-term borrowings
|
|
|
|
822,473
|
|
|
|
|
813,409
|
|
|
Deferred tax liabilities
|
|
|
|
387,001
|
|
|
|
|
370,819
|
|
|
Pension and postretirement benefit liabilities
|
|
|
|
117,590
|
|
|
|
|
141,769
|
|
|
Noncurrent liability for uncertain tax positions
|
|
|
|
73,697
|
|
|
|
|
62,602
|
|
|
Other liabilities
|
|
|
|
47,148
|
|
|
|
|
46,515
|
|
|
Total liabilities
|
|
|
|
1,789,815
|
|
|
|
|
1,855,877
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Total common shareholders' equity
|
|
|
|
1,884,710
|
|
|
|
|
1,783,376
|
|
|
Noncontrolling interest
|
|
|
|
4,278
|
|
|
|
|
3,902
|
|
|
Total equity
|
|
|
|
1,888,988
|
|
|
|
|
1,787,278
|
|
|
Total liabilities and equity
|
|
|
$
|
3,678,803
|
|
|
|
$
|
3,643,155
|
|
|
|
|
| TELEFLEX INCORPORATED AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
|
March 27, |
|
|
March 28, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Cash Flows from Operating Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
78,194
|
|
|
|
$
|
37,958
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
|
(60,694
|
)
|
|
|
|
(4,438
|
)
|
|
Depreciation expense
|
|
|
|
10,849
|
|
|
|
|
11,274
|
|
|
Amortization expense of intangible assets
|
|
|
|
11,220
|
|
|
|
|
10,731
|
|
|
Amortization expense of deferred financing costs and debt discount
|
|
|
|
3,300
|
|
|
|
|
945
|
|
|
Loss on extinguishments of debt
|
|
|
|
14,597
|
|
|
|
|
--
|
|
|
Stock-based compensation
|
|
|
|
(1,055
|
)
|
|
|
|
1,695
|
|
|
Deferred income taxes, net
|
|
|
|
(1,701
|
)
|
|
|
|
10,130
|
|
|
Other
|
|
|
|
903
|
|
|
|
|
444
|
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions and disposals:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(20,951
|
)
|
|
|
|
(43,023
|
)
|
|
Inventories
|
|
|
|
(10,656
|
)
|
|
|
|
493
|
|
|
Prepaid expenses and other current assets
|
|
|
|
(1,032
|
)
|
|
|
|
(1,914
|
)
|
|
Accounts payable and accrued expenses
|
|
|
|
(8,189
|
)
|
|
|
|
(33,777
|
)
|
|
Income taxes receivable and payable, net
|
|
|
|
(723
|
)
|
|
|
|
43,859
|
|
|
Net cash provided by operating activities from continuing operations
|
|
|
|
14,062
|
|
|
|
|
34,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
(6,444
|
)
|
|
|
|
(6,737
|
)
|
|
Proceeds from sales of businesses and assets, net of cash sold
|
|
|
|
101,600
|
|
|
|
|
24,750
|
|
|
Payments for businesses and intangibles acquired, net of cash
acquired
|
|
|
|
(30,570
|
)
|
|
|
|
(81
|
)
|
|
Net cash provided by investing activities from continuing operations
|
|
|
|
64,586
|
|
|
|
|
17,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities of Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
|
265,000
|
|
|
|
|
--
|
|
|
Reduction in long-term borrowings
|
|
|
|
(330,800
|
)
|
|
|
|
(51,090
|
)
|
|
Increase in notes payable and current borrowings
|
|
|
|
--
|
|
|
|
|
39,700
|
|
|
Proceeds from stock compensation plans
|
|
|
|
6,764
|
|
|
|
|
3,670
|
|
|
Dividends
|
|
|
|
(13,614
|
)
|
|
|
|
(13,536
|
)
|
|
Debt extinguishment, issuance and amendment fees
|
|
|
|
(14,838
|
)
|
|
|
|
--
|
|
|
Net cash used in financing activities from continuing operations
|
|
|
|
(87,488
|
)
|
|
|
|
(21,256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
(5,109
|
)
|
|
|
|
(3,314
|
)
|
|
Net cash used in investing activities
|
|
|
|
(249
|
)
|
|
|
|
(611
|
)
|
|
Net cash used in discontinued operations
|
|
|
|
(5,358
|
)
|
|
|
|
(3,925
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
8,044
|
|
|
|
|
(4,714
|
)
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
(6,154
|
)
|
|
|
|
22,414
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
|
208,452
|
|
|
|
|
188,305
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
$
|
202,298
|
|
|
|
$
|
210,719
|
|
|
|
|
|
Information about continuing operations by business segment is as
follows:
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 27, |
|
|
March 28, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Segment data:
|
|
|
|
|
|
|
|
|
|
|
|
Medical
|
|
|
$
|
354,004
|
|
|
|
$
|
343,537
|
|
|
Aerospace
|
|
|
|
34,654
|
|
|
|
|
23,795
|
|
|
Segment net revenues
|
|
|
$
|
388,658
|
|
|
|
$
|
367,332
|
|
|
Medical
|
|
|
$
|
60,537
|
|
|
|
$
|
73,498
|
|
|
Aerospace
|
|
|
|
4,986
|
|
|
|
|
1,171
|
|
|
Segment operating profit
|
|
|
|
65,523
|
|
|
|
|
74,669
|
|
|
Less: Corporate expenses
|
|
|
|
10,736
|
|
|
|
|
7,937
|
|
|
Restructuring and impairment charges
|
|
|
|
595
|
|
|
|
|
463
|
|
|
Noncontrolling interest
|
|
|
|
(382
|
)
|
|
|
|
(286
|
)
|
|
Income from continuing operations before interest, loss on
extinguishments of debt and taxes
|
|
|
$
|
54,574
|
|
|
|
$
|
66,555
|
|
|
|
|
|
|
|
|
|
|
|
|

SOURCE: Teleflex Incorporated
Teleflex Incorporated
Jake Elguicze
Vice President Investor Relations
610-948-2836