Teleflex Reports Fourth Quarter and Full Year 2012 Results

February 21, 2013

Fourth Quarter Revenues Rise 4.0% to $419.0 million; up 5.1% on Constant Currency Basis

Fourth Quarter GAAP Diluted EPS of $0.72; Adjusted Diluted EPS of $1.14

Reaffirms 2013 Guidance Ranges for Constant Currency Revenue Growth of 11% to 13% and Adjusted Diluted EPS of $4.70 to $4.90

LIMERICK, Pa.--(BUSINESS WIRE)--Feb. 21, 2013-- Teleflex Incorporated (NYSE: TFX) today announced financial results for the fourth quarter and full year ended December 31, 2012.

Fourth quarter 2012 net revenues were $419.0 million, an increase of 4.0% over the prior year period. Excluding the impact of foreign currency fluctuations, fourth quarter 2012 net revenues increased 5.1% over the prior year period.

Fourth quarter 2012 GAAP diluted earnings per share from continuing operations were $0.72, as compared to $1.01 in the prior year period. Fourth quarter 2012 adjusted diluted earnings per share from continuing operations were $1.14, as compared to $1.05 in the prior year period, an increase of 8.6%.

“Teleflex’s fourth quarter operating and financial performance capped off an extremely successful year on many fronts,” said Benson Smith, Chairman, President and CEO. “Our higher than anticipated adjusted earnings growth reflects a better than expected contribution from LMA, as well as the operating leverage in the business as we grow revenue and expand our margins through higher sales volume, new product introductions and the continued implementation of our pricing strategy.”

Added Mr. Smith, “Our goals in 2013 are to build upon our solid operating platform, capture additional share in the markets we serve, and generate revenue growth above the industry average. We believe the actions we have taken over the past two years to invest in innovative technologies, rationalize our cost base, and prudently invest our capital, position us to generate significantly higher revenue growth and increased profitability for our shareholders.”

FOURTH QUARTER NET REVENUE BY PRODUCT GROUP AND SEGMENT

Product Group Revenues

Critical Care fourth quarter 2012 net revenues were $286.1 million, an increase of 6.8% compared to the prior year period. Excluding the impact of foreign currency fluctuations, fourth quarter 2012 net revenues increased 8.1% compared to the prior year period. The increase in constant currency revenue growth was due to higher sales of anesthesia, vascular access and urology products. The growth in sales of anesthesia products was primarily due to the contribution from the LMA International N.V. (“LMA”) acquisition. Constant currency sales growth was partially offset by a decline in sales of respiratory products and the impact of fewer shipping days in the quarter as compared to the fourth quarter of 2011.

Surgical Care fourth quarter 2012 net revenues were $76.3 million, an increase of 4.0% compared to the prior year period. Excluding the impact of foreign currency fluctuations, fourth quarter 2012 net revenues increased 4.8% compared to the prior year period. The increase in constant currency revenue growth was due to higher sales of ligation, endo-fascial, closure and general surgical instrument products, partially offset by a decline in sales of chest drainage products and the impact of fewer shipping days in the quarter as compared to the fourth quarter of 2011.

Cardiac Care fourth quarter 2012 net revenues were $20.9 million, a decrease of 5.3% compared to the prior year period. Excluding the impact of foreign currency fluctuations, fourth quarter 2012 net revenues decreased 3.3% compared to the prior year period. The decrease in constant currency revenue growth was due to a decline in sales of intra-aortic balloon pumps, partially offset by higher sales of intra-aortic balloon catheters.

OEM and Development Services (“OEM”) fourth quarter 2012 net revenues were $35.7 million, a decrease of 8.1% compared to the prior year period. Excluding the impact of foreign currency fluctuations, fourth quarter 2012 net revenues decreased 7.4% compared to the prior year period. The decrease in revenue was primarily due to the impact of fewer shipping days in the quarter as compared to the fourth quarter of 2011.

   
Three Months Ended % Increase/ (Decrease)
December 31,   December 31, Constant Foreign   Total
2012 2011 Currency Currency Change
(Dollars in millions)
Critical Care $ 286.1 $ 267.9 8.1% (1.3% ) 6.8%
Surgical Care 76.3 73.5 4.8% (0.8% ) 4.0%
Cardiac Care 20.9 22.0 (3.3% ) (2.0% ) (5.3% )
OEM 35.7 38.8 (7.4% ) (0.7% ) (8.1% )
Other     0.8 (99.7% ) (0.3% )   (100.0% )
Total $ 419.0 $ 403.0 5.1% (1.1% )   4.0%
 

Segment Revenues

Americas fourth quarter 2012 net revenues were $200.1 million, an increase of 8.4% compared to the prior year period. Excluding the impact of foreign currency fluctuations, fourth quarter 2012 net revenues increased 8.1% compared to the prior year period. The increase in constant currency revenue growth was due to incremental sales from our acquisition of LMA, new product introductions and price increases, partially offset by the impact of fewer shipping days in the quarter as compared to the fourth quarter of 2011.

EMEA fourth quarter 2012 net revenues were $132.7 million, a decrease of 1.6% compared to the prior year period. Excluding the impact of foreign currency fluctuations, fourth quarter 2012 net revenues increased 2.3% compared to the prior year period. The increase in constant currency revenue growth was due to LMA product sales, new product introductions and price increases, partially offset by the impact of fewer shipping days in the quarter as compared to the fourth quarter of 2011.

Asia fourth quarter 2012 net revenues were $50.5 million, an increase of 13.2% compared to the prior year period. Excluding the impact of foreign currency fluctuations, fourth quarter 2012 net revenues increased 12.4% compared to the prior year period. The increase in constant currency revenue growth was due to LMA product sales and price increases.

   
Three Months Ended % Increase/ (Decrease)
December 31,   December 31, Constant Foreign   Total
2012 2011 Currency Currency Change
(Dollars in millions)
Americas $ 200.1 $ 184.6 8.1% 0.3% 8.4%
EMEA 132.7 135.0 2.3% (3.9% ) (1.6% )
Asia 50.5 44.6 12.4% 0.8% 13.2%
OEM   35.7   38.8 (7.4% ) (0.7% )   (8.1% )
Total $ 419.0 $ 403.0 5.1% (1.1% )   4.0%
 

FULL YEAR RESULTS

Net revenues for the full year 2012 were $1.551 billion, an increase of 3.9% compared to the prior year period. Excluding the impact of foreign currency fluctuations, net revenues for 2012 increased 6.8% compared to 2011.

GAAP loss per share from continuing operations was ($4.47) for the full year 2012, as compared to diluted earnings per share of $2.90 in the prior year period. The financial results for 2012 reflect a goodwill impairment charge of $315.1 million, net of tax, or $7.71 per share, incurred in the first quarter of 2012.

Adjusted diluted earnings per share from continuing operations for the twelve months of 2012 was $4.40, an increase of 14.9% over the prior year period. This increase reflects additional sales volume and the introduction of new products to the marketplace, improved pricing, gross profit expansion, and reduced tax expense. The improvement in profitability was partially offset by investment in sales, marketing and research and development.

OTHER FINANCIAL HIGHLIGHTS AND KEY PERFORMANCE METRICS

Depreciation expense and amortization of intangible assets and deferred financing costs for the twelve months of 2012 were $94.9 million compared to $96.5 million for the prior year period.

Cash and cash equivalents at December 31, 2012 were $337.0 million compared to $584.1 million at December 31, 2011. The decrease in cash and cash equivalents is largely attributable to the acquisition of LMA which was completed on October 23, 2012.

Net accounts receivable at December 31, 2012 were $298.0 million compared to $286.2 million at December 31, 2011.

Net inventories at December 31, 2012 were $323.3 million compared to $298.8 million at December 31, 2011.

Net debt obligations at December 31, 2012 were $692.7 million compared to $445.9 million at December 31, 2011.

2013 OUTLOOK

The Company’s financial estimates for 2013 are as follows:

Constant currency revenue growth between 11% and 13% for full year 2013.

Adjusted diluted earnings per share in the range of $4.70 to $4.90.

     

2013 OUTLOOK EARNINGS PER SHARE RECONCILIATION

 
Low     High
 
Diluted earnings per share $3.20 $3.40
 
Restructuring and impairment charges, net of tax $0.51 $0.51
 
Intangible amortization expense, net of tax $0.82 $0.82
 
Amortization of debt discount on convertible notes, net of tax $0.17     $0.17
 
Adjusted diluted earnings per share $4.70     $4.90
 

CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION

As previously announced, Teleflex will comment on its financial results on a conference call to be held today at 8:00 a.m. (ET). The call will be available live and archived on the company’s website at www.teleflex.com and the accompanying presentation will be posted prior to the call. An audio replay will be available until February 26, 2013, 11:59pm (ET), by calling 888-286-8010 (U.S./Canada) or 617-801-6888 (International), Passcode: 10277897.

ADDITIONAL NOTES

Constant currency revenue and growth exclude the impact of translating the results of international subsidiaries at different currency exchange rates from period to period.

Certain financial information is presented on a rounded basis, which may cause minor differences.

Product group results and commentary exclude the impact of discontinued operations, items included in restructuring and impairment charges, and losses and other charges set forth in the condensed consolidated statements of income.

NOTES ON NON-GAAP FINANCIAL MEASURES

This press release includes certain non-GAAP financial measures. These measures include (i) adjusted diluted earnings per share, which excludes, depending on the period presented, the effect of charges associated with a goodwill impairment, our restructuring programs and asset impairments, losses and other charges related to acquisition costs, gain/loss on sale of businesses and assets, loss on extinguishment of debt in connection with refinancing transactions, costs associated with severance payments and benefits to be provided to our former chief executive officer, charges relating to a stock keeping unit reduction program, charges associated with the amortization of additional interest expense related to an interest rate swap terminated in 2011, intangible amortization expense, the amortization of debt discount on convertible notes and certain tax adjustments relating to the resolution of various tax matters relating to prior years; and (ii) constant currency revenue and growth, which exclude the impact of translating the results of international subsidiaries at different currency exchange rates from period to period. Consistent with past practice, adjusted diluted earnings per share has not been adjusted to exclude the benefit resulting from the forfeiture of equity awards. Management believes these measures are useful to investors because they eliminate items that do not reflect Teleflex’s day-to-day operations. In addition, management uses these financial measures for internal managerial purposes, when publicly providing guidance on possible future results, and to assist in our evaluation of period-to-period comparisons. These financial measures are presented in addition to results presented in accordance with generally accepted accounting principles (“GAAP”) and should not be relied upon as a substitute for GAAP financial measures. Tables reconciling these non-GAAP measures to the most directly comparable GAAP measures are set forth below. This press release also includes forecasted constant currency revenue growth, which is also a non-GAAP measure. A reconciliation of forecasted constant currency revenue growth to GAAP forecasted growth has not been provided as management is unable to forecast trends in foreign currency exchange rates.

 
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
                   
Quarter Ended
December 31, 2012

Net Income

(loss)

attributable to

Diluted

common

Earnings per
Selling, general Restructuring Gain/(loss)

shareholders

share
Materials, labor and and other on sales of Loss on

from

available to
and other administrative Goodwill impairment businesses Interest extinguishment Income

continuing

common
product costs expenses impairment charges and assets expense of debt taxes operations shareholders
 
GAAP Basis $219.9 $121.5 $3.0 $14.6 $13.5 $30.4 $0.72
 
Adjustments
 
Goodwill impairment
 
Restructuring and other impairment charges 3.0 0.6 2.3 $0.06
 
Losses and other charges (A) 0.5 3.4 (1.9) 5.7 $0.13
 
Early termination of interest rate swap (B)
 
Amortization of debt discount on convertible notes 2.7 1.0 1.7 $0.04
 
Intangible amortization expense 12.0 4.2 7.8 $0.19
 
Tax adjustment (C)
 
Adjusted basis $219.4 $106.1 $11.9 $17.4 $47.9 $1.14
 
 
Quarter Ended
December 31, 2011

Net Income

(loss)

attributable to

Diluted

common

Earnings per
Selling, general Restructuring Gain/(loss)

shareholders

share
Materials, labor and and other on sales of Loss on

from

available to
and other administrative Goodwill impairment businesses Interest extinguishment Income

continuing

common
product costs expenses impairment charges and assets expense of debt taxes operations shareholders
 
GAAP Basis $213.3 $110.8 $2.4 ($0.6) $19.2 $2.6 $41.6 $1.01
 
Adjustments
 
Goodwill impairment
 
Restructuring and other impairment charges 3.0 1.1 1.8 $0.05
 
Losses and other charges (A) 2.0 0.6 0.8 1.8 $0.04
 
Early termination of interest rate swap (B) (11.1) (4.0) (7.0) ($0.17)
 
Amortization of debt discount on convertible notes 2.5 0.9 1.6 $0.04
 
Intangible amortization expense 10.5 3.9 6.6 $0.16
 
Tax adjustment (C) 3.3 (3.3) ($0.08)
 
Adjusted basis $211.3 $100.2 ($0.6) $27.8 $8.7 $43.0 $1.05
 

(A) In 2012, losses and other charges include approximately $5.7 million, net of tax, or $0.13 per share, related to acquisition costs. In 2011, losses and other charges include approximately $0.4 million, net of tax, or $0.01 per share, related to loss on sale of business and assets; and $1.3 million, net of tax, or $0.03 per share, related to a stock keeping unit (“SKU”) rationalization to eliminate SKU’s based on low sales volume or insufficient margins to help improve future profitability.

(B) In 2011, the Company terminated an interest rate swap that, at the date of termination, had a notional amount of $350 million. The interest rate swap was designated as a cash flow hedge against the term loan under our senior credit facility. At the date of termination, the interest rate swap was in a liability position resulting in a cash payment by the Company of approximately $14.8 million, which included $3.1 million of accrued interest. In accordance with GAAP, the Company amortized this amount as additional interest expense over the remainder of the original term of the interest rate swap, which expired in September 2012. In the fourth quarter of 2011, the net of tax impact was approximately $7.0 million, or $0.17 per share.

(C) The tax adjustment represents a net benefit resulting from (i) the resolution (including the expiration of statutes of limitations) of various prior years’ U.S. federal, state and foreign tax matters, and (ii) the filing of amended prior years’ tax returns.

 
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
                   
Full Year Ended
December 31, 2012

Net Income

(loss)

attributable to

Diluted

common

Earnings per
Selling, general Restructuring Gain/(loss)

shareholders

share
Materials, labor and and other on sales of Loss on

from

available to
and other administrative Goodwill impairment businesses Interest extinguishment Income

continuing

common
product costs expenses impairment charges and assets expense of debt taxes operations shareholders
 
GAAP Basis $802.8 $454.5 $332.1 $3.0 $0.3 $69.6 $16.4 ($182.7) ($4.47)
 
Adjustments
 
Goodwill impairment 332.1 17.0 315.1 $7.71
 
Restructuring and other impairment charges 3.0 0.6 2.5 $0.06
 
Losses and other charges (A) 0.5 13.8 (0.3) (0.1) 14.1 $0.34
 
Early termination of interest rate swap (B) 11.1 4.0 7.0 $0.17
 
Amortization of debt discount on convertible notes 10.5 3.8 6.7 $0.16
 
Intangible amortization expense 44.3 16.0 28.3 $0.69
 
Tax adjustment (C) 9.0 (9.0) ($0.22)
 
Anti-dilutive effect of EPS (D) ($0.06)
 
Adjusted basis $802.3 $396.4 $48.0 $66.6 $182.0 $4.40
 
 
Full Year Ended

Net Income

December 31, 2011

(loss)

attributable to

Diluted

common

Earnings per
Selling, general Restructuring Gain/(loss)

shareholders

share
Materials, labor and and other on sales of Loss on

from

available to
and other administrative Goodwill impairment businesses Interest extinguishment Income

continuing

common
product costs expenses impairment charges and assets expense of debt taxes operations shareholders
 
GAAP Basis $783.8 $423.9 $6.0 ($0.6) $70.3 $15.4 $25.8 $118.3 $2.90
 
Adjustments
 
Goodwill impairment
 
Restructuring and other impairment charges 3.7 1.4 2.3 $0.06
 
Losses and other charges (A) 2.0 5.5 0.6 15.4 8.4 15.1 $0.37
 
Early termination of interest rate swap (B) (11.1) (4.0) (7.0) ($0.17)
 
Amortization of debt discount on convertible notes 9.7 3.5 6.2 $0.15
 
Intangible amortization expense 42.6 15.6 27.0 $0.66
 
Tax adjustment (C) 5.5 (5.5) ($0.13)
 
Anti-dilutive effect of EPS (D)
 
Adjusted basis $781.8 $375.8 $2.3 $71.7 $56.2 $156.3 $3.83
 

(A) In 2012, losses and other charges include approximately $14.4 million, net of tax, or $0.35 per share, related to acquisition costs; and ($0.3) million, net of tax, or ($0.01) per share related to a gain on sale of businesses and assets. In 2011, losses and other charges include approximately $9.8 million, net of tax, or $0.24 per share, related to loss on extinguishment of debt; $3.5 million, net of tax, or $0.09 per share, in charges related to severance payments and benefits provided to our former chief executive officer; $0.4 million, net of tax, or $0.01 per share, related to a loss on sale of businesses and assets; and $1.3 million, net of tax, or $0.03 per share, related to a stock keeping unit (“SKU”) rationalization to eliminate SKU’s based on low sales volume or insufficient margins to help improve future profitability.

(B) In 2011, the Company terminated an interest rate swap that, at the date of termination, had a notional amount of $350 million. The interest rate swap was designated as a cash flow hedge against the term loan under our senior credit facility. At the date of termination, the interest rate swap was in a liability position resulting in a cash payment by the Company of approximately $14.8 million, which included $3.1 million of accrued interest. In accordance with GAAP, the Company amortized this amount as additional interest expense over the remainder of the original term of the interest rate swap, which expired in September 2012. During 2012, the non-cash, net of tax impact was approximately $7.0 million, or $0.17 per share.

(C) The tax adjustment represents a net benefit resulting from (i) the resolution (including the expiration of statutes of limitations) of various prior years’ U.S. federal, state and foreign tax matters, and (ii) the filing of amended prior years’ tax returns.

(D) The Company has presented results using basic weighted average shares with the impact of dilution on adjusted income, separately. Under applicable accounting guidance, if a company has a net loss from continuing operations, no common shares that potentially may be issued are included in the computation of diluted per-share amounts because such inclusion would result in an anti-dilutive per share amount.

 

RECONCILIATION OF NET DEBT OBLIGATIONS

 

December 31, 2012

December 31, 2011

(Dollars in thousands)

Note payable and current portion of long-term borrowings $ 4,700 $ 4,986
 
Long term borrowings 965,280 954,809
 
Unamortized debt discount 59,720 70,191
 
Total debt obligations 1,029,700 1,029,986
 
Less: cash and cash equivalents 337,039 584,088
 
Net debt obligations $ 692,661 $ 445,898
 

ABOUT TELEFLEX INCORPORATED

Teleflex is a leading global provider of specialty medical devices for a range of procedures in critical care and surgery. Our mission is to provide solutions that enable healthcare providers to improve outcomes and enhance patient and provider safety. Headquartered in Limerick, PA, Teleflex employs approximately 11,600 people worldwide and serves healthcare providers in more than 140 countries. For additional information about Teleflex please refer to www.teleflex.com.

CAUTION CONCERNING FORWARD-LOOKING INFORMATION

This press release contains forward-looking statements, including, but not limited to, forecasted 2013 constant currency revenue growth and adjusted earnings per share. Actual results could differ materially from those in the forward-looking statements due to, among other things, conditions in the end markets we serve, customer reaction to new products and programs, our ability to achieve sales growth, price increases or cost reductions; changes in the reimbursement practices of third party payors; our ability to realize efficiencies and to execute on our strategic initiatives; changes in material costs and surcharges; market acceptance and unanticipated difficulties in connection with the introduction of new products and product line extensions; product recalls; unanticipated difficulties in connection with the consolidation of manufacturing and administrative functions; unanticipated difficulties, expenditures and delays in complying with government regulations applicable to our businesses; the impact of government healthcare reform legislation; our ability to meet our debt obligations; changes in general and international economic conditions; and other factors described or incorporated in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2012.

 

TELEFLEX INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 
Three Months Ended
December 31,   December 31,
2012 2011
(Dollars and shares in thousands,
except per share)
 
Net revenues $ 419,056 $ 403,038
Cost of goods sold   219,876   213,288
Gross profit 199,180 189,750
Selling, general and administrative expenses 121,524 110,779
Research and development expenses 16,263 12,910
Restructuring and other impairment charges 2,953 2,407
Net loss on sales of businesses and assets     582
Income from continuing operations before interest, loss on extinguishments of debt and taxes 58,440 63,072
Interest expense 14,621 19,209
Interest income   (247 )   (584 )
Income from continuing operations before taxes 44,066 44,447
Taxes on income from continuing operations   13,452   2,644
Income from continuing operations   30,614   41,803
Operating income (loss) from discontinued operations (including gain (loss) on disposal of $(21) and $218,365, respectively) (1,256 ) 216,978
Taxes (benefit) on income (loss) from discontinued operations   (219 )   90,560
Income (loss) from discontinued operations   (1,037 )   126,418
Net income 29,577 168,221
Less: Income from continuing operations attributable to noncontrolling interest 254 251
Income from discontinued operations attributable to noncontrolling interest     174
Net income attributable to common shareholders $ 29,323 $ 167,796
 
Earnings per share available to common shareholders:
Basic:
Income from continuing operations $ 0.74 $ 1.02
Income (loss) from discontinued operations   (0.02 )   3.10
Net income $ 0.72 $ 4.12
 
Diluted:
Income from continuing operations $ 0.72 $ 1.01
Income (loss) from discontinued operations   (0.02 )   3.09
Net income $ 0.70 $ 4.10
 
Dividends per common share $ 0.34 $ 0.34
 
Weighted average common shares outstanding:
Basic 40,945 40,727
Diluted 42,007 40,965
 
Amounts attributable to common shareholders:
Income from continuing operations, net of tax $ 30,360 $ 41,552
Income (loss) from discontinued operations, net of tax   (1,037 )   126,244
Net income $ 29,323 $ 167,796
 
 
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
 
Twelve Months Ended
December 31,   December 31,
2012 2011
(Dollars and shares in thousands,
except per share)
 
Net revenues $ 1,551,009 $ 1,492,528
Cost of goods sold   802,784   783,750
Gross profit 748,225 708,778
Selling, general and administrative expenses 454,489 423,909
Research and development expenses 56,278 48,712
Goodwill impairment 332,128
Restructuring and other impairment charges 3,037 6,005
Net (gain) loss on sales of businesses and assets   (332 )   582
Income (loss) from continuing operations before interest, loss on extinguishments of debt and taxes (97,375 ) 229,570
Interest expense 69,565 70,317
Interest income (1,571 ) (1,260 )

Loss on extinguishments of debt

    15,413
Income (loss) from continuing operations before taxes (165,369 ) 145,100
Taxes on income (loss) from continuing operations   16,413   25,778
Income (loss) from continuing operations   (181,782 )   119,322
Operating income (loss) from discontinued operations (including gain on disposal of $2,205 and $270,630, respectively) (9,207 ) 292,683
Taxes (benefit) on income (loss) from discontinued operations   (1,887 )   87,038
Income (loss) from discontinued operations   (7,320 )   205,645
Net income (loss) (189,102 ) 324,967
Less: Income from continuing operations attributable to noncontrolling interest 955 1,021
Income from discontinued operations attributable to noncontrolling interest     617
Net income (loss) attributable to common shareholders $ (190,057 ) $ 323,329
 
Earnings per share available to common shareholders:
Basic:
Income (loss) from continuing operations $ (4.47 ) $ 2.92
Income (loss) from discontinued operations   (0.18 )   5.06
Net income (loss) $ (4.65 ) $ 7.98
 
Diluted:
Income (loss) from continuing operations $ (4.47 ) $ 2.90
Income (loss) from discontinued operations   (0.18 )   5.02
Net income (loss) $ (4.65 ) $ 7.92
 
Dividends per common share $ 1.36 $ 1.36
 
Weighted average common shares outstanding:
Basic 40,859 40,501
Diluted 40,859 40,801
 
Amounts attributable to common shareholders:
Income (loss) from continuing operations, net of tax $ (182,737 ) $ 118,301
Income (loss) from discontinued operations, net of tax   (7,320 )   205,028
Net income (loss) $ (190,057 ) $ 323,329
 
 
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
   
December 31, December 31,
2012 2011
(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents $ 337,039 $ 584,088
Accounts receivable, net 297,976 286,226
Inventories, net 323,347 298,775
Prepaid expenses and other current assets 28,712 33,405
Prepaid taxes 27,160 28,846
Deferred tax assets 46,882 41,014
Assets held for sale   7,963   7,902
Total current assets 1,069,079 1,280,256
Property, plant and equipment, net 297,945 251,912
Goodwill 1,249,456 1,438,542
Intangible assets, net 1,058,792 879,787
Investments in affiliates 2,066 2,008
Deferred tax assets 296 278
Other assets   61,863   71,320
Total assets $ 3,739,497 $ 3,924,103
 
LIABILITIES AND EQUITY
Current liabilities
Notes payable $ 4,700 $ 4,986
Accounts payable 75,165 67,092
Accrued expenses 65,064 74,207
Current portion of contingent consideration 23,693 3,953
Payroll and benefit-related liabilities 74,586 64,386
Derivative liabilities 598 633
Accrued interest 9,418 10,960
Income taxes payable 15,573 21,084
Current liability for uncertain tax positions 4,684 22,656
Deferred tax liabilities   924   1,050
Total current liabilities 274,405 271,007
Long-term borrowings 965,280 954,809
Deferred tax liabilities 419,266 420,833
Pension and postretirement benefit liabilities 170,946 194,984
Noncurrent liability for uncertain tax positions 68,292 61,688
Other liabilities   59,771   37,999
Total liabilities   1,957,960   1,941,320
Commitments and contingencies
Common Shareholders’ equity
Common shares, $1 par value Issued: 2012 — 43,102 shares; 2011 — 42,923 shares 43,102 42,923
Additional paid-in capital 394,384 380,965
Retained earnings 1,601,460 1,847,106
Accumulated other comprehensive income (loss)   (132,048 )   (159,353)
1,906,898 2,111,641
Less: Treasury stock, at cost   127,948   131,053
Total common shareholders’ equity   1,778,950   1,980,588
Noncontrolling interest   2,587   2,195
Total equity   1,781,537   1,982,783
Total liabilities and equity $ 3,739,497 $ 3,924,103
 
 
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Twelve Months Ended
December 31,   December 31,
2012 2011
(Dollars in thousands)
Cash Flows from Operating Activities of Continuing Operations:
Net income (loss) $ (189,102 ) $ 324,967
Adjustments to reconcile net income to net cash provided by operating activities:
Loss (income) from discontinued operations 7,320 (205,645 )
Depreciation expense 36,204 40,336
Amortization expense of intangible assets 44,264 42,634
Amortization expense of deferred financing costs and debt discount 14,416 13,526
Loss on extinguishments of debt 15,413
Interest rate swap buyout (11,695 )
Stock-based compensation 8,623 4,532
Net (gain) loss on sales of businesses and assets (332 ) 582
Impairment of investments in affiliates 2,499
Goodwill impairment 332,128
Deferred income taxes, net (39,178 ) (14,067 )
Other (3,468 ) (2,447 )
Changes in operating assets and liabilities, net of effects of acquisitions and

disposals:

Accounts receivable (2,932 ) (43,561 )
Inventories (1,970 ) (33,819 )
Prepaid expenses and other current assets 9,595 (8,473 )
Accounts payable and accrued expenses (1,457 ) (1,616 )
Income taxes receivable and payable, net   (20,258 )   (28,809 )
Net cash provided by operating activities from continuing operations   193,853   94,357
Cash Flows from Investing Activities of Continuing Operations:
Expenditures for property, plant and equipment (65,394 ) (44,582 )
Payments for businesses and intangibles acquired, net of cash acquired (387,040 ) (30,570 )
Proceeds from sales of businesses and assets, net of cash sold 66,660 376,025
Investments in affiliates   (80 )   (150 )
Net cash (used in) provided by investing activities from continuing operations   (385,854 )   300,723
Cash Flows from Financing Activities of Continuing Operations:
Proceeds from long-term borrowings 515,000
Repayment of long-term borrowings (455,800 )
Debt and equity issuance and amendment fees (18,518 )
Decrease in notes payable and current borrowings (706 ) (24,714 )
Proceeds from stock compensation plans 9,003 34,009
Dividends   (55,589 )   (55,136 )
Net cash used in financing activities from continuing operations   (47,292 )   (5,159 )
Cash Flows from Discontinued Operations:
Net cash (used in) provided by operating activities (7,799 ) 121
Net cash used in investing activities   (2,351 )   (2,875 )
Net cash used in discontinued operations   (10,150 )   (2,754 )
Effect of exchange rate changes on cash and cash equivalents   2,394   (11,531 )
Net (decrease) increase in cash and cash equivalents (247,049 ) 375,636
Cash and cash equivalents at the beginning of the period   584,088   208,452
Cash and cash equivalents at the end of the period $ 337,039 $ 584,088
 

Source: Teleflex Incorporated

Teleflex Incorporated
Jake Elguicze
Treasurer and Vice President of Investor Relations
610-948-2836