Teleflex Reports Second Quarter 2014 Results

July 30, 2014

Second Quarter Revenues Increase 11.4% to $468.1 million; up 10.1% on Constant Currency Basis

Second Quarter GAAP Diluted EPS of $1.04, up 5.1% over the prior year; Adjusted Diluted EPS of $1.51 up 18.9%

2014 Guidance Range for Constant Currency Revenue Growth of 7% to 9% Reaffirmed

2014 Guidance Range for Adjusted Diluted EPS Increased from $5.35 to $5.55 to $5.45 to $5.60

WAYNE, Pa.--(BUSINESS WIRE)--Jul. 30, 2014-- Teleflex Incorporated (NYSE: TFX) (the “Company”) today announced financial results for the second quarter ended June 29, 2014.

Second quarter 2014 net revenues were $468.1 million, an increase of 11.4% over the prior year period. Excluding the impact of foreign currency fluctuations, second quarter 2014 net revenues increased 10.1% over the prior year period.

Second quarter 2014 GAAP diluted earnings per share from continuing operations were $1.04, as compared to $0.99 in the prior year period, an increase of 5.1%. Second quarter 2014 adjusted diluted earnings per share from continuing operations were $1.51, as compared to $1.27 in the prior year period, an increase of 18.9%.

“Despite the impact of one less selling day in the second quarter of 2014 as compared to the prior year period, Teleflex delivered double-digit constant currency revenue and adjusted earnings per share growth,” said Benson Smith, Chairman, President and Chief Executive Officer. “Our second quarter performance was aided by the contribution from the acquisitions of Vidacare and Mayo Healthcare, an improvement in the average selling price of products, the introduction of new products to the market and a slight improvement in the sales of existing products resulting from a modest improvement in end-market utilization.”

Added Mr. Smith, “Based on the Company’s performance during the first six months of 2014, and our outlook for the remainder of the year, we are reaffirming our full year constant currency revenue growth guidance range of 7% to 9%, and increasing our full year adjusted diluted earnings per share guidance range from $5.35 to $5.55 to $5.45 to $5.60.”

SECOND QUARTER NET REVENUE BY SEGMENT

Vascular North America second quarter 2014 net revenues were $64.2 million, an increase of 13.1% compared to the prior year period. Excluding the impact of foreign currency fluctuations, second quarter 2014 net revenues increased 13.5% compared to the prior year period. The increase in constant currency revenue was largely due to Vidacare product sales, the introduction of new products to the market and price increases. This was somewhat offset by lower sales volume of existing products.

Anesthesia/Respiratory North America second quarter 2014 net revenues were $55.0 million, a decrease of 5.9% compared to the prior year period. Excluding the impact of foreign currency fluctuations, second quarter 2014 net revenues decreased 5.7% compared to the prior year period. The decrease in constant currency revenue was largely due to lower sales volume of existing products. This was somewhat offset by the introduction of new products to the market and price increases.

Surgical North America second quarter 2014 net revenues were $38.0 million, an increase of 0.6% compared to the prior year period. Excluding the impact of foreign currency fluctuations, second quarter 2014 net revenues increased 1.3% compared to the prior year period. The increase in constant currency revenue was largely due to price increases and the introduction of new products to the market. This was somewhat offset by lower sales volume of existing products.

EMEA second quarter 2014 net revenues were $154.7 million, an increase of 12.2% compared to the prior year period. Excluding the impact of foreign currency fluctuations, second quarter 2014 net revenues increased 7.3% compared to the prior year period. The increase in constant currency revenue was largely due to Vidacare product sales, higher sales volume of existing products, price increases and the introduction of new products to the market.

Asia second quarter 2014 net revenues were $62.5 million, an increase of 24.1% compared to the prior year period. Excluding the impact of foreign currency fluctuations, second quarter 2014 net revenues increased 25.2% compared to the prior year period. The increase in constant currency revenue was largely due to the acquisitions of Mayo Healthcare and Vidacare, price increases, the introduction of new products to the market and higher sales volume of existing products.

OEM and Development Services (“OEM”) second quarter 2014 net revenues were $36.6 million, an increase of 14.0% compared to the prior year period. Excluding the impact of foreign currency fluctuations, second quarter 2014 net revenues increased 13.1% compared to the prior year period. The increase in constant currency revenue was largely due to higher sales volume of existing products and the introduction of new products to the market. This was somewhat offset by lower average selling prices.

   
Three Months Ended % Increase/ (Decrease)
June 29, 2014   June 30, 2013

Constant
Currency

 

Foreign
Currency

 

Total
Change

(Dollars in millions)
Vascular North America $ 64.2 $ 56.8 13.5% (0.4% ) 13.1%
Anesthesia/Respiratory North America 55.0 58.5 (5.7% ) (0.2% ) (5.9% )
Surgical North America 38.0 37.8 1.3% (0.7% ) 0.6%
EMEA 154.7 137.8 7.3% 4.9% 12.2%
Asia 62.5 50.4 25.2% (1.1% ) 24.1%
OEM 36.6 32.1 13.1% 0.9% 14.0%
All Other   57.1   46.7 23.0% (0.7% ) 22.3%
Total $ 468.1 $ 420.1 10.1% 1.3% 11.4%
 

OTHER FINANCIAL HIGHLIGHTS AND KEY PERFORMANCE METRICS

Depreciation expense and amortization of intangible assets and deferred financing costs for first six months of 2014 were $63.8 million compared to $52.0 million for the prior year period.

Cash and cash equivalents at June 29, 2014 were $237.4 million compared to $432.0 million at December 31, 2013. The decline in cash and cash equivalents is primarily due to a $235 million repayment of a portion of the outstanding principal amount of borrowings under the revolving credit facility.

Net accounts receivable at June 29, 2014 were $301.7 million compared to $295.3 million at December 31, 2013.

Net inventories at June 29, 2014 were $356.5 million compared to $333.6 million at December 31, 2013.

Net debt obligations at June 29, 2014 were $867.3 million compared to $902.7 million at December 31, 2013.

“During the first six months of 2014, Teleflex significantly improved cash flow from operations, reaching $120.2 million,” said Thomas Powell, Executive Vice President and Chief Financial Officer. “In addition, during the second quarter we took steps to refine our capital structure and repay debt. As a result, we will be better positioned to take advantage of future strategic opportunities.”

2014 OUTLOOK

The Company reaffirmed its full year 2014 constant currency revenue growth guidance range of 7% and 9%, and increased its full year 2014 adjusted diluted earnings per share guidance from a range of $5.35 to $5.55 to a range of $5.45 to $5.60.

       

FORECASTED 2014 CONSTANT CURRENCY REVENUE GROWTH RECONCILIATION

 
Low   High
 
Forecasted 2014 GAAP revenue growth 7.0 % 9.0 %
 
Estimated impact of foreign currency fluctuations          
 
Forecasted 2014 constant currency revenue growth   7.0 %     9.0 %
       

FORECASTED 2014 ADJUSTED EARNINGS PER SHARE RECONCILIATION

 
Low   High
 
Forecasted 2014 diluted earnings per share attributable to common shareholders $3.50 $3.60
 
Restructuring, impairment charges and special items, net of tax $0.85 $0.90
 
Intangible amortization expense, net of tax $0.93 $0.93
 
Amortization of debt discount on convertible notes, net of tax   $0.17     $0.17
 
Forecasted 2014 adjusted diluted earnings per share   $5.45     $5.60
 

CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION

As previously announced, Teleflex will comment on its financial results on a conference call to be held today at 8:00 a.m. (ET). The call will be available live and archived on the company’s website at www.teleflex.com and the accompanying presentation will be posted prior to the call. An audio replay will be available until August 6, 2014 at 11:59 p.m. (ET), by calling 888-286-8010 (U.S./Canada) or 617-801-6888 (International), Passcode: 18970797.

ADDITIONAL NOTES

Constant currency revenue and growth exclude the impact of translating the results of international subsidiaries at different currency exchange rates from period to period.

Certain financial information is presented on a rounded basis, which may cause minor differences.

Segment results and commentary exclude the impact of discontinued operations, items included in restructuring and impairment charges, and losses and other charges set forth in the condensed consolidated statements of income and in the Reconciliation of Consolidated Statement of Income Items set forth below.

NOTES ON NON-GAAP FINANCIAL MEASURES

This press release includes certain non-GAAP financial measures, which include:

Adjusted diluted earnings per share. This measure excludes, depending on the period presented (i) the effect of charges associated with our restructuring programs, as well as goodwill and other asset impairment charges; (ii) losses and other charges related to acquisition and integration costs, the reversal of liabilities related to certain contingent consideration arrangements, the establishment of a litigation reserve and a litigation verdict against the Company with respect to a non-operating joint venture; (iii) amortization of the debt discount on the Company’s convertible notes; (iv) intangible amortization expense; and (v) tax benefits resulting from the resolution of, or expiration of the statute of limitations with respect to, prior years’ tax matters. In addition, the calculation of diluted shares within adjusted earnings per share gives effect to the anti-dilutive impact of the Company’s convertible note hedge agreements, which reduce the potential economic dilution that otherwise would occur upon conversion of the Company’s senior subordinated convertible notes (under GAAP, the anti-dilutive impact of the convertible note hedge agreements is not reflected in diluted shares).

Constant currency revenue. This measure excludes the impact of translating the results of international subsidiaries at different currency exchange rates from period to period.

Management believes these measures are useful to investors because they eliminate items that do not reflect Teleflex’s day-to-day operations. In addition, management believes that the calculation of non-GAAP diluted shares is useful to investors because it provides insight into the offsetting economic effect of the convertible note hedge against conversions of the convertible notes. Management uses these financial measures for internal managerial purposes, when publicly providing guidance on possible future results, and to assist in our evaluation of period-to-period comparisons. These financial measures are presented in addition to results presented in accordance with generally accepted accounting principles (“GAAP”) and should not be relied upon as a substitute for GAAP financial measures. Tables reconciling historical non-GAAP measures to the most directly comparable historical GAAP measures are set forth below. Tables reconciling forecasted non-GAAP measures to the most directly comparable forecasted GAAP measures are set forth above.

               
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
 
Quarter Ended - June 29, 2014
  Net income Shares used in
(loss) attributable Diluted calculation of
Cost Selling, Restructuring to common earnings per GAAP and
of general and Research and and other Interest shareholders share available adjusted
goods administrative development impairment expense, Income from continuing to common earnings per
sold expenses expenses charges net taxes operations shareholders share
GAAP Basis $224.0 $146.8 $14.9 $7.6 $15.9 $10.0 $48.4 $1.04 46,392
Adjustments

Restructuring and other impairment charges

7.6 3.5 4.2 $0.09

Losses and other charges (A)

0.9 (1.1) 0.1 (0.2) $0.00

Amortization of debt discount on convertible notes

3.0 1.1 1.9 $0.04
Intangible amortization expense 16.1 4.4 11.7 $0.25
Tax adjustment (B) $0.00

Shares due to Teleflex under note hedge (C)

$0.09 (2,714)
Adjusted basis $223.1 $131.9 $14.8 $12.9 $19.0 $65.9 $1.51 43,678
 
Quarter Ended – June 30, 2013
Net income Shares used in
(loss) attributable

Diluted

calculation of
Cost Selling, Restructuring to common

earnings per

GAAP and
of general and Research and and other Interest shareholders

share available

adjusted
goods administrative Development impairment expense, Income from continuing

to common

earnings per
sold expenses expenses charges net taxes operations shareholders share
GAAP Basis $210.6 $116.3 $16.5 $13.0 $14.3 $6.1 $43.2 $0.99 43,429
Adjustments

Restructuring and other impairment charges

13.0 2.0 11.0 $0.25
Losses and other charges (A) (0.3) (4.9) 0.8 (6.0) ($0.13)

Amortization of debt discount on convertible notes

2.8 1.0 1.8 $0.04
Intangible amortization expense 12.1 4.2 7.9 $0.18

Tax adjustment (B)

4.7 (4.7) ($0.11)

Shares due to Teleflex under note hedge (C)

$0.04 (1,514)
Adjusted basis $210.9 $109.0 $16.5 $11.5 $18.7 $53.2 $1.27 41,915
 

(A) In 2014, losses and other charges include approximately ($4.4) million, net of tax, or ($0.09) per share, related to the reversal of contingent consideration liabilities; and approximately $4.2 million, net of tax, or $0.09 per share, related to acquisition and integration costs, and charges related to facility consolidations. In 2013, losses and other charges include approximately ($7.1) million, net of tax, or ($0.16) per share, related to the reversal of contingent consideration liabilities; approximately $1.5 million, net of tax, or $0.04 per share, related to acquisition and integration costs; and approximately ($0.4) million, net of tax, or ($0.01) per share, related to a reserve reversal associated with a previously announced stock keeping unit (“SKU”) rationalization charge.

(B) The tax adjustment represents a net benefit resulting from the resolution of, or the expiration of statute of limitations with respect to various prior years’ U.S. federal, state and foreign tax matters.

(C) Adjusted diluted shares are calculated by giving effect to the anti-dilutive impact of the Company’s convertible note hedge agreements, which reduce the potential economic dilution that otherwise would occur upon conversion of our senior subordinated convertible notes. Under GAAP, the anti-dilutive impact of the convertible note hedge agreements is not reflected in diluted shares.

             
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
 
Six Months Ended - June 29, 2014
    Net income Shares used in
(loss) attributable Diluted calculation of
Cost Selling, Restructuring to common earnings per GAAP and
of general and Research and and other Interest shareholders share available adjusted
goods administrative development impairment expense, Income from continuing to common earnings per
sold expenses expenses charges net taxes operations shareholders share
GAAP Basis $441.4 $287.1 $28.9 $15.4 $31.1 $18.5 $83.5 $1.81 46,071
Adjustments

Restructuring and other impairment charges

15.4 4.5 10.9 $0.24

Losses and other charges (A)

0.9 (1.2) 0.1 0.8 (1.1) ($0.03)

Amortization of debt discount on convertible notes

6.0 2.2 3.8 $0.08
Intangible amortization expense 32.1 9.9 22.2 $0.48
Tax adjustment (B) 0.2 (0.2) ($0.01)

Shares due to Teleflex under note hedge (C)

$0.15 (2,582)
Adjusted basis $440.5 $256.3 $28.9 $25.1 $36.3 $118.9 $2.73 43,489
 
Six Months Ended – June 30, 2013
Net income Shares used in
(loss) attributable Diluted calculation of
Cost Selling, Restructuring to common earnings per GAAP and
of general and Research and and other Interest shareholders share available adjusted
goods administrative Development impairment expense, Income from continuing to common earnings per
sold expenses expenses charges net taxes operations shareholders share
GAAP Basis $421.9 $243.2 $31.5 $22.1 $28.3 $13.7 $70.7 $1.64 43,238
Adjustments

Restructuring and other impairment charges

22.1 4.6 17.5 $0.41
Losses and other charges (A) 0.2 (3.4) 1.6 (4.7) ($0.11)

Amortization of debt discount on convertible notes

5.5 2.0 3.5 $0.08
Intangible amortization expense 24.6 8.5 16.1 $0.37

Tax adjustment (B)

5.6 (5.6) ($0.13)

Shares due to Teleflex under note hedge (C)

$0.07 (1,443)
Adjusted basis $421.7 $222.0 $31.5 $22.8 $36.0 $97.5 $2.33 41,795
 

(A) In 2014, losses and other charges include approximately ($6.7) million, net of tax, or ($0.15) per share, related to the reversal of contingent consideration liabilities; and approximately $5.6 million, net of tax, or $0.12 per share, related to acquisition and integration costs, and charges related to facility consolidations. In 2013, losses and other charges include approximately ($8.1) million, net of tax, or ($0.19) per share, related to the reversal of contingent consideration liabilities; approximately $0.8 million, net of tax, or $0.02 per share, related to a litigation verdict against the Company with respect to a non-operating joint venture; and $3.0 million, net of tax, or $0.07 per share, related to acquisition and integration costs; and ($0.4) million, net of tax, or ($0.01) per share, related to a reserve reversal associated with a previously announced stock keeping unit (“SKU”) rationalization charge.

(B) The tax adjustment represents a net benefit resulting from the resolution of, or the expiration of statute of limitations with respect to various prior years’ U.S. federal, state and foreign tax matters.

(C) Adjusted diluted shares are calculated by giving effect to the anti-dilutive impact of the Company’s convertible note hedge agreements, which reduce the potential economic dilution that otherwise would occur upon conversion of our senior subordinated convertible notes. Under GAAP, the anti-dilutive impact of the convertible note hedge agreements is not reflected in diluted shares.

 

RECONCILIATION OF NET DEBT OBLIGATIONS

 
June 29, 2014   December 31, 2013
  (Dollars in thousands)
Note payable and current portion of long term borrowings $ 362,273   $ 356,287
 
Long term borrowings 700,000 930,000
 
Unamortized debt discount 42,427 48,413
 
Total debt obligations 1,104,700 1,334,700
 
Less: cash and cash equivalents 237,382 431,984
 
Net debt obligations $ 867,318 $ 902,716
 

ABOUT TELEFLEX INCORPORATED

Teleflex is a leading global provider of specialty medical devices for a range of procedures in critical care and surgery. Our mission is to provide solutions that enable healthcare providers to improve outcomes and enhance patient and provider safety. Headquartered in Wayne, PA, Teleflex employs approximately 11,500 people worldwide and serves healthcare providers in more than 150 countries. For additional information about Teleflex please refer to www.teleflex.com.

CAUTION CONCERNING FORWARD-LOOKING INFORMATION

This press release contains forward-looking statements, including, but not limited to, forecasted 2014 GAAP and constant currency revenue growth and GAAP and adjusted diluted earnings per share. Actual results could differ materially from those in the forward-looking statements due to, among other things, conditions in the end markets we serve, customer reaction to new products and programs, our ability to achieve sales growth, price increases or cost reductions; changes in the reimbursement practices of third party payors; our ability to realize efficiencies and to execute on our strategic initiatives; changes in material costs and surcharges; market acceptance and unanticipated difficulties in connection with the introduction of new products and product line extensions; product recalls; unanticipated difficulties in connection with the consolidation of manufacturing and administrative functions, including as a result of difficulties with various employees, labor representatives or regulators; the loss of skilled employees in connection with such initiatives; unanticipated difficulties, expenditures and delays in complying with government regulations applicable to our businesses; the impact of government healthcare reform legislation; our ability to meet our debt obligations; changes in general and international economic conditions; and other factors described or incorporated in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2013.

 
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
Three Months Ended

June 29,
2014

 

June 30,
2013

(Dollars and shares in
thousands, except per share)

 
Net revenues $ 468,105 $ 420,059
Cost of goods sold   224,017   210,569
Gross profit 244,088 209,490
Selling, general and administrative expenses 146,843 116,253
Research and development expenses 14,870 16,524
Restructuring and other impairment charges   7,623   12,962
Income from continuing operations before interest and taxes 74,752 63,751
Interest expense 16,062 14,425
Interest income   (146 )   (157 )
Income from continuing operations before taxes 58,836 49,483
Taxes on income from continuing operations   10,006   6,082
Income from continuing operations   48,830   43,401
Operating loss from discontinued operations (1,594 ) (1,026 )
Tax benefit on loss from discontinued operations   (469 )   (260 )
Loss from discontinued operations   (1,125 )   (766 )
Net income 47,705 42,635
Less: Income from continuing operations attributable to noncontrolling interest   453   194
Net income attributable to common shareholders $ 47,252 $ 42,441
 
Earnings per share available to common shareholders:
Basic:
Income from continuing operations $ 1.17 $ 1.05
Loss from discontinued operations   (0.03 )   (0.02 )
Net income $ 1.14 $ 1.03
 
Diluted:
Income from continuing operations $ 1.04 $ 0.99
Loss from discontinued operations   (0.02 )   (0.01 )
Net income $ 1.02 $ 0.98
 
Dividends per common share $ 0.34 $ 0.34
 
Weighted average common shares outstanding:
Basic 41,380 41,115
Diluted 46,392 43,429
 
Amounts attributable to common shareholders:
Income from continuing operations, net of tax $ 48,377 $ 43,207
Loss from discontinued operations, net of tax   (1,125 )   (766 )
Net income $ 47,252 $ 42,441
 
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
Six Months Ended

June 29,
2014

 

June 30,
2013

(Dollars and shares in
thousands, except per share)

 
Net revenues $ 906,651 $ 831,936
Cost of goods sold   441,404   421,926
Gross profit 465,247 410,010
Selling, general and administrative expenses 287,140 243,203
Research and development expenses 28,932 31,531
Restructuring and other impairment charges   15,403   22,121
Income from continuing operations before interest and taxes 133,772 113,155
Interest expense 31,466 28,618
Interest income   (333 )   (314 )
Income from continuing operations before taxes 102,639 84,851
Taxes on income from continuing operations   18,540   13,749
Income from continuing operations   84,099   71,102
Operating loss from discontinued operations (1,619 ) (1,784 )
Tax benefit on loss from discontinued operations   (369 )   (556 )
Loss from discontinued operations   (1,250 )   (1,228 )
Net income 82,849 69,874
Less: Income from continuing operations attributable to noncontrolling interest   639   395
Net income attributable to common shareholders $ 82,210 $ 69,479
 
Earnings per share available to common shareholders:
Basic:
Income from continuing operations $ 2.02 $ 1.72
Loss from discontinued operations   (0.03 )   (0.03 )
Net income $ 1.99 $ 1.69
 
Diluted:
Income from continuing operations $ 1.81 $ 1.64
Loss from discontinued operations   (0.03 )   (0.03 )
Net income $ 1.78 $ 1.61
 
Dividends per common share $ 0.68 $ 0.68
 
Weighted average common shares outstanding:
Basic 41,321 41,064
Diluted 46,071 43,238
 
Amounts attributable to common shareholders:
Income from continuing operations, net of tax $ 83,460 $ 70,707
Loss from discontinued operations, net of tax   (1,250 )   (1,228 )
Net income $ 82,210 $ 69,479
   
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
June 29, December 31,
2014 2013
 
(Dollars in thousands)
ASSETS
Current assets
Cash and cash equivalents $ 237,382 $ 431,984
Accounts receivable, net 301,720 295,290
Inventories, net 356,467 333,621
Prepaid expenses and other current assets 38,386 39,810
Prepaid taxes 47,641 36,504
Deferred tax assets 50,497 52,917
Assets held for sale   9,161   10,428
Total current assets 1,041,254 1,200,554
Property, plant and equipment, net 343,408 325,900
Goodwill 1,373,356 1,354,203
Intangible assets, net 1,233,905 1,255,597
Investments in affiliates 1,465 1,715
Deferred tax assets 944 943
Other assets   69,501   70,095
Total assets $ 4,063,833 $ 4,209,007
 
LIABILITIES AND EQUITY
Current liabilities
Current borrowings $ 362,273 $ 356,287
Accounts payable 73,533 71,967
Accrued expenses 80,040 74,868
Current portion of contingent consideration 2,959 4,131
Payroll and benefit-related liabilities 66,569 73,090
Accrued interest 9,991 8,725
Income taxes payable 21,817 23,821
Other current liabilities   35,308   22,231
Total current liabilities 652,490 635,120
Long-term borrowings 700,000 930,000
Deferred tax liabilities 517,433 514,715
Pension and postretirement benefit liabilities 102,194 109,498
Noncurrent liability for uncertain tax positions 56,687 55,152
Other liabilities   50,650   48,506
Total liabilities 2,079,454 2,292,991
Commitments and contingencies
Total common shareholders’ equity 1,982,277 1,913,527
Noncontrolling interest   2,102   2,489
Total equity   1,984,379   1,916,016
Total liabilities and equity $ 4,063,833 $ 4,209,007
 
TELEFLEX INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Six Months Ended

June 29, 2014

 

June 30, 2013

(Dollars in thousands)
Cash Flows from Operating Activities of Continuing Operations:
Net income $ 82,849 $ 69,874
Adjustments to reconcile net income to net cash provided by operating activities:
Loss from discontinued operations 1,250 1,228
Depreciation expense 23,997 19,876
Amortization expense of intangible assets 32,102 24,551
Amortization expense of deferred financing costs and debt discount 7,716 7,533
Changes in contingent consideration (6,617 ) (7,926 )
Stock-based compensation 5,726 5,766
Deferred income taxes, net 2,811 (3,351 )
Other (2,142 ) (8,243 )

Changes in operating assets and liabilities, net of effects of acquisitions and disposals:

Accounts receivable 640 (18,084 )
Inventories (16,385 ) (29,354 )
Prepaid expenses and other current assets 2,407 303
Accounts payable and accrued expenses (1,731 ) 1,163
Income taxes receivable and payable, net   (12,462 )   (7,093 )
Net cash provided by operating activities from continuing operations   120,161   56,243
 
Cash Flows from Investing Activities of Continuing Operations:
Expenditures for property, plant and equipment (30,850 ) (36,897 )
Proceeds from sales of assets and investments 4,139
Payments for businesses and intangibles acquired, net of cash acquired (28,535 ) (36,954 )
Investment in affiliates   (60 )   (50 )
Net cash used in investing activities from continuing operations   (55,306 )   (73,901 )
 
Cash Flows from Financing Activities of Continuing Operations:
Proceeds from long-term borrowings 250,000
Repayment of long-term borrowings (480,000 )
Debt issuance fees (3,275 )
Proceeds from share based compensation plans and the related tax impacts 2,391 3,892
Payments to noncontrolling interest shareholders (1,094 ) (736 )
Payments for contingent consideration (9,487 )
Dividends   (28,093 )   (27,944 )
Net cash used in financing activities from continuing operations   (260,071 )   (34,275 )
 
Cash Flows from Discontinued Operations:
Net cash used in operating activities   (1,531 )   (1,437 )
Net cash used in discontinued operations   (1,531 )   (1,437 )
 
Effect of exchange rate changes on cash and cash equivalents   2,145   (2,251 )
Net decrease in cash and cash equivalents (194,602 ) (55,621 )
Cash and cash equivalents at the beginning of the period   431,984   337,039
Cash and cash equivalents at the end of the period $ 237,382 $ 281,418

Source: Teleflex Incorporated

Teleflex Incorporated
Jake Elguicze
Treasurer and Vice President of Investor Relations
610-948-2836