First Quarter Revenues of $487.9 million, up 14.8% Versus Prior
Year Period; up 16.0% on Constant Currency Basis
First Quarter GAAP Diluted EPS of $0.87, down 17.1% Over Prior
Year Period
First Quarter Adjusted Diluted EPS of $1.80, up 18.4% Versus Prior
Year Period
Reaffirmed 2017 Guidance Range for GAAP Revenue Growth of 10.0% to
11.5% and Constant Currency Revenue Growth of 12.5% to 14.0%
Raised 2017 Guidance for GAAP Diluted EPS from a range of $5.04 to
$5.08 to a range of $5.59 to $5.66
Raised 2017 Guidance for Adjusted Diluted EPS from a range of
$8.00 to $8.15 to a range of $8.05 to $8.23
WAYNE, Pa.--(BUSINESS WIRE)--May 4, 2017--
Teleflex Incorporated (NYSE: TFX) (the “Company”) today announced
financial results for the first quarter ended April 2, 2017.
First quarter 2017 net revenues were $487.9 million, an increase of
14.8% compared to the prior year period. Excluding the impact of foreign
currency exchange rate fluctuations, first quarter 2017 net revenues
increased 16.0% over the year ago period.
First quarter 2017 GAAP diluted earnings per share from continuing
operations decreased 17.1% to $0.87, as compared to $1.05 in the prior
year period. The decrease in GAAP diluted earnings per share from
continuing operations is due to costs incurred associated with the
acquisition of Vascular Solutions. First quarter 2017 adjusted diluted
earnings per share from continuing operations increased 18.4% to $1.80,
compared to $1.52 in the prior year period.
“Following a solid fourth quarter performance to end 2016, I am pleased
to report that the Company is off to a strong start in 2017, aided in
part by the additional shipping days in the quarter as compared to the
first quarter of 2016,” said Benson Smith, Chairman and Chief Executive
Officer. “During the first quarter, the strength in our business was
broad-based, covering several of our operating segments. This includes
our recent acquisition of Vascular Solutions which contributed
meaningfully to our revenue growth during its partial quarter of
ownership, accounting for approximately 5% of our total company revenue
growth."
Added Mr. Smith, "We are pleased with our performance in the first
quarter and remain confident in our outlook for 2017 and are reaffirming
our full year constant currency revenue growth guidance range, while
increasing our full year adjusted earnings per share guidance range."
FIRST QUARTER NET REVENUE BY SEGMENT
The following table provides information regarding net revenues in each
of the Company's reportable operating segments and all of its other
operating segments for the three months ended April 2, 2017 and March
27, 2016 on both a GAAP and constant currency basis. The discussion
below the table of the principal factors behind changes in net revenues
for the three months ended April 2, 2017 as compared to the prior year
period applies to both GAAP revenue and constant currency revenue,
although GAAP revenue also was affected by foreign currency exchange
rate fluctuations, as indicated in the "Foreign Currency" column of the
table.
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
% Increase/ (Decrease) |
|
|
|
April 2, 2017 |
|
|
March 27, 2016 |
|
|
Constant
Currency
|
|
|
Foreign
Currency
|
|
|
Total
Change
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Vascular North America
|
|
|
$
|
93.8
|
|
|
|
$
|
81.5
|
|
|
|
14.8
|
%
|
|
|
0.2
|
%
|
|
|
15.0
|
%
|
|
Surgical North America
|
|
|
|
46.0
|
|
|
|
|
38.9
|
|
|
|
17.7
|
%
|
|
|
0.3
|
%
|
|
|
18.0
|
%
|
|
Anesthesia North America
|
|
|
|
48.2
|
|
|
|
|
46.0
|
|
|
|
4.7
|
%
|
|
|
0.2
|
%
|
|
|
4.9
|
%
|
|
EMEA
|
|
|
|
130.7
|
|
|
|
|
122.1
|
|
|
|
10.9
|
%
|
|
|
(3.8
|
)%
|
|
|
7.1
|
%
|
|
Asia
|
|
|
|
49.0
|
|
|
|
|
49.2
|
|
|
|
(0.4
|
)%
|
|
|
—
|
|
|
|
(0.4
|
)%
|
|
OEM
|
|
|
|
43.3
|
|
|
|
|
34.0
|
|
|
|
28.4
|
%
|
|
|
(0.8
|
)%
|
|
|
27.6
|
%
|
|
All Other
|
|
|
|
76.9
|
|
|
|
|
53.2
|
|
|
|
45.0
|
%
|
|
|
(0.5
|
)%
|
|
|
44.5
|
%
|
|
Total
|
|
|
$
|
487.9
|
|
|
|
$
|
424.9
|
|
|
|
16.0
|
%
|
|
|
(1.2
|
)%
|
|
|
14.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vascular North America first quarter 2017 net revenues were $93.8
million, an increase of 15.0% compared to the prior year period.
Excluding the impact of foreign currency exchange rate fluctuations,
first quarter 2017 net revenues increased 14.8% compared to the prior
year period. The increase in constant currency revenue is primarily
attributable to an increase in sales volumes, including the impact of an
increase in the number of shipping days in the first quarter 2017.
Surgical North America first quarter 2017 net revenues were $46.0
million, an increase of 18.0% compared to the prior year period.
Excluding the impact of foreign currency exchange rate fluctuations,
first quarter 2017 net revenues increased 17.7% compared to the prior
year period. The increase in constant currency revenue is primarily
attributable to an increase in sales volumes, including the impact of an
increase in the number of shipping days in the first quarter 2017, and
an increase in new product sales.
Anesthesia North America first quarter 2017 net revenues were $48.2
million, an increase of 4.9% compared to the prior year period.
Excluding the impact of foreign currency exchange rate fluctuations,
first quarter 2017 net revenues increased 4.7% compared to the prior
year period. The increase in constant currency revenue is primarily
attributable to an increase in sales volumes resulting from the impact
of an increase in the number of shipping days in the first quarter 2017,
as well as new product sales and price increases. The increase in net
revenues was partially offset by a decrease in sales volumes of existing
products excluding the impact of an increase in the number of shipping
days in the first quarter 2017.
EMEA first quarter 2017 net revenues were $130.7 million, an increase of
7.1% compared to the prior year period. Excluding the impact of foreign
currency exchange rate fluctuations, first quarter 2017 net revenues
increased 10.9% compared to the prior year period. The increase in
constant currency revenue is primarily attributable to an increase in
sales volumes, including the impact of an increase in the number of
shipping days in the first quarter 2017.
Asia first quarter 2017 net revenues were $49.0 million, a decrease of
0.4% compared to the prior year period on both a GAAP and constant
currency basis. The decrease in revenue is primarily attributable to a
decrease in sales volumes including the impact of the distributor to
direct sales conversion in China, partially offset by an increase in new
product sales and price increases.
OEM and Development Services (“OEM”) first quarter 2017 net revenues
were $43.3 million, an increase of 27.6% compared to the prior year
period. Excluding the impact of foreign currency exchange rate
fluctuations, first quarter 2017 net revenues increased 28.4% compared
to the prior year period. The increase in constant currency revenue is
primarily attributable to an increase in sales volumes and net revenues
generated by an acquired business.
All Other first quarter 2017 net revenues were $76.9 million, an
increase of 44.5% compared to the prior year period. Excluding the
impact of foreign currency exchange rate fluctuations, first quarter
2017 net revenues increased 45.0% compared to the prior year period. The
increase in constant currency revenue is primarily attributable to net
revenues generated by sales of Vascular Solutions' products.
OTHER FINANCIAL HIGHLIGHTS AND KEY PERFORMANCE METRICS
Depreciation expense, amortization of intangible assets and deferred
financing charges for the first three months of 2017 totaled $34.4
million compared to $32.3 million for the prior year period.
Cash and cash equivalents at April 2, 2017 were $689.1 million compared
to $543.8 million at December 31, 2016.
Net accounts receivable at April 2, 2017 were $282.9 million compared to
$272.0 million at December 31, 2016.
Net inventories at April 2, 2017 were $355.3 million compared to $316.2
million at December 31, 2016.
2017 OUTLOOK
On a GAAP basis, revenues in 2017 are expected to increase 10.0% to
11.5% over the prior year, reflecting the anticipated 2.5% unfavorable
impact of foreign currency exchange rate fluctuations. On a constant
currency basis, the Company estimates that revenues for full year 2017
will increase 12.5% to 14.0%. The forecasted revenue growth includes the
impact of Vascular Solutions' product sales, which are expected to
contribute approximately 8.5% to 9.0% to our revenue growth on a GAAP
and constant currency basis.
The Company raised its full year 2017 GAAP diluted earnings per share
from continuing operations guidance from a range of $5.04 to $5.08 to a
range of $5.59 to $5.66. The increase in the full year 2017 GAAP diluted
earnings per share from continuing operations guidance range is
primarily due to changes in projected intangible amortization expense
associated with the acquisition of Vascular Solutions. The Company
raised its full year 2017 adjusted diluted earnings per share from
continuing operations guidance from a range of $8.00 to $8.15 to a
guidance range of $8.05 to $8.23.
|
|
|
FORECASTED 2017 CONSTANT CURRENCY REVENUE GROWTH RECONCILIATION
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
|
|
|
|
|
|
|
|
Forecasted 2017 GAAP revenue growth
|
|
|
10.0
|
%
|
|
|
11.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Estimated impact of foreign currency exchange rate fluctuations
|
|
|
2.5
|
%
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Forecasted 2017 constant currency revenue growth
|
|
|
12.5
|
%
|
|
|
14.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORECASTED 2017 ADJUSTED EARNINGS PER SHARE RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to common shareholders
|
|
|
$5.59
|
|
|
|
$5.66
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, impairment charges and special items, net of tax
|
|
|
$1.15
|
|
|
|
$1.20
|
|
|
|
|
|
|
|
|
|
|
|
Intangible amortization expense, net of tax
|
|
|
$1.30
|
|
|
|
$1.35
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount on convertible notes, net of tax
|
|
|
$0.01
|
|
|
|
$0.02
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share
|
|
|
$8.05
|
|
|
|
$8.23
|
|
|
|
|
|
|
|
|
|
|
CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION
As previously announced, Teleflex will comment on its financial results
on a conference call to be held today at 8:00 a.m. (ET). The call will
be available live and archived on the company’s website at www.teleflex.comand the accompanying presentation will be posted prior to the call.
An audio replay will be available until May 9, 2017 at 11:59pm (ET), by
calling 855-859-2056 (U.S./Canada) or 404-537-3406 (International),
Passcode: 12639722.
ADDITIONAL NOTES
References in this release to the impact of foreign currency exchange
rate fluctuations on adjusted diluted earnings per share include both
the impact of translating foreign currencies into U.S. dollars and the
impact of foreign currency exchange rate fluctuations on foreign
currency denominated transactions.
In the discussion of segment results, "new products" refers to products
we have sold for 36 months or less, and "existing products" refers to
products we have sold for more than 36 months.
Certain financial information is presented on a rounded basis, which may
cause minor differences.
Segment results and commentary exclude the impact of discontinued
operations.
NOTES ON NON-GAAP FINANCIAL MEASURES
This press release includes certain non-GAAP financial measures, which
include:
Adjusted diluted earnings per share. This measure excludes, depending on
the period presented (i) restructuring and other impairment charges;
(ii) certain losses and other charges, including, for 2017, costs
related to the Company's acquisition of Vascular Solutions and facility
consolidation costs and, for 2016, charges primarily related to facility
consolidation and acquisition costs, net of reversals related to
contingent consideration liabilities and the gain on sale of the sale of
an asset; (iii) amortization of the debt discount on the Company’s
convertible notes; (iv) intangible amortization expense; (v) loss on
extinguishment of debt; and (vi) tax benefits resulting primarily from
the expiration of applicable statutes of limitations for prior year
returns, the resolution of audits, the filing of amended returns with
respect to prior tax years and/or tax law changes affecting the
Company's deferred tax liability. In addition, the calculation of
diluted shares within adjusted earnings per share gives effect to the
anti-dilutive impact of the Company’s convertible note hedge agreements,
which reduce the potential economic dilution that otherwise would occur
upon conversion of the Company’s senior subordinated convertible notes
(under GAAP, the anti-dilutive impact of the convertible note hedge
agreements is not reflected in diluted shares).
Constant currency revenue growth. This measure excludes the impact of
translating the results of international subsidiaries at different
currency exchange rates from period to period.
Management believes these measures are useful to investors because they
eliminate items that do not reflect Teleflex’s day-to-day operations
and, as a result, they facilitate comparisons of financial results
exclusive of items that can fluctuate in a manner that may not reflect
the performance of our business. In addition, management believes that
the calculation of non-GAAP diluted shares is useful to investors
because it provides insight into the offsetting economic effect of the
convertible note hedge against conversions of the convertible notes.
Management uses these financial measures for internal managerial
purposes, when publicly providing guidance on possible future results,
and to assist in our evaluation of period-to-period comparisons. These
financial measures are presented in addition to results presented in
accordance with generally accepted accounting principles (“GAAP”) and
should not be relied upon as a substitute for GAAP financial measures.
Tables reconciling historical adjusted diluted earnings per share to
historical GAAP earnings per share are set forth below. Tables
reconciling constant currency net revenues to GAAP net revenues and
reconciling forecasted non-GAAP measures to the most directly comparable
forecasted GAAP measures are set forth above.
|
|
|
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
|
|
|
| Quarter Ended - April 2, 2017 |
|
|
|
|
|
Cost of
goods sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and other
impairment
charges
|
|
|
(Gain) loss on
sale of
business and
assets
|
|
|
Interest
expense,
net
|
|
|
Loss on
extinguishment
of debt, net
|
|
|
Income taxes |
|
|
Net income
(loss)
attributable to
common
shareholders
from continuing
operations
|
|
|
Diluted
earnings per
share
available to
common
shareholders
|
|
|
Shares used
in calculation
of GAAP and
adjusted
earnings
per share
|
|
GAAP Basis
|
|
|
$232.3
|
|
|
$164.0
|
|
|
$17.8
|
|
|
$12.9
|
|
|
—
|
|
|
|
$17.6
|
|
|
$5.6
|
|
|
($2.7
|
)
|
|
|
$40.3
|
|
|
|
$0.87
|
|
|
|
46,615
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other impairment charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.9
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
|
10.0
|
|
|
|
$0.21
|
|
|
|
—
|
|
|
Losses and other charges, net (A)
|
|
|
11.5
|
|
|
9.6
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
|
2.1
|
|
|
—
|
|
|
7.8
|
|
|
|
15.7
|
|
|
|
$0.33
|
|
|
|
—
|
|
|
Amortization of debt discount on convertible notes
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
0.4
|
|
|
—
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
$0.01
|
|
|
|
—
|
|
|
Intangible amortization expense
|
|
|
—
|
|
|
18.7
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
|
13.7
|
|
|
|
$0.29
|
|
|
|
—
|
|
|
Tax adjustment (B)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
|
(0.5
|
)
|
|
|
($0.01
|
)
|
|
|
—
|
|
|
Loss on extinguishment of debt, net
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
5.6
|
|
|
2.0
|
|
|
|
3.5
|
|
|
|
$0.08
|
|
|
|
—
|
|
|
Shares due to Teleflex under note hedge (C)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
$0.02
|
|
|
|
(477
|
)
|
|
Adjusted basis
|
|
|
$220.8
|
|
|
$135.7
|
|
|
$17.5
|
|
|
—
|
|
|
—
|
|
|
|
$15.1
|
|
|
—
|
|
|
$15.9
|
|
|
|
$82.9
|
|
|
|
$1.80
|
|
|
|
46,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended - March 27, 2016 |
|
|
|
|
|
Cost of
goods sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and other
impairment
charges
|
|
|
(Gain) loss on
sale of
business and
assets
|
|
|
Interest
expense,
net
|
|
|
Loss on
extinguishment
of debt, net
|
|
|
Income taxes
|
|
|
Net income
(loss)
attributable to
common
shareholders
from continuing
operations
|
|
|
Diluted
earnings per
share
available to
common
shareholders
|
|
|
Shares used
in calculation
of GAAP and
adjusted
earnings
per share
|
|
GAAP Basis
|
|
|
$199.7
|
|
|
$136.3
|
|
|
$12.4
|
|
|
$10.0
|
|
|
($1.0
|
)
|
|
|
$13.7
|
|
|
—
|
|
|
$2.6
|
|
|
|
$51.0
|
|
|
|
$1.05
|
|
|
|
48,782
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other impairment charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
|
7.6
|
|
|
|
$0.16
|
|
|
|
—
|
|
|
Losses and other charges, net (A)
|
|
|
2.7
|
|
|
0.6
|
|
|
0.0
|
|
|
—
|
|
|
(1.0
|
)
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
|
1.4
|
|
|
|
$0.03
|
|
|
|
—
|
|
|
Amortization of debt discount on convertible notes
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3.5
|
|
|
—
|
|
|
1.3
|
|
|
|
2.2
|
|
|
|
$0.05
|
|
|
|
—
|
|
|
Intangible amortization expense
|
|
|
—
|
|
|
15.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
|
11.2
|
|
|
|
$0.23
|
|
|
|
—
|
|
|
Tax adjustment (B)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
|
(5.0
|
)
|
|
|
($0.10
|
)
|
|
|
—
|
|
|
Loss on extinguishment of debt, net
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Shares due to Teleflex under note hedge (C)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
$0.12
|
|
|
|
(3,621
|
)
|
|
Adjusted basis
|
|
|
$197.1
|
|
|
$120.4
|
|
|
$12.4
|
|
|
—
|
|
|
—
|
|
|
|
$10.2
|
|
|
—
|
|
|
$16.2
|
|
|
|
$68.5
|
|
|
|
$1.52
|
|
|
|
45,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) In 2017, losses and other charges, net related primarily to costs
associated with the acquisition of Vascular Solutions and facility
consolidation costs. In 2016, losses and other charges, net related
primarily to facility consolidations and the gain on sale of an asset.
(B) The tax adjustment represents a net benefit resulting primarily from
the expiration of applicable statutes of limitations for prior year
returns, the resolution of audits, the filing of amended returns with
respect to prior tax years and/or tax law changes affecting our deferred
tax liability.
(C) Adjusted diluted shares are calculated by giving effect to the
anti-dilutive impact of the Company’s convertible note hedge agreements,
which reduce the potential economic dilution that otherwise would occur
upon conversion of the Company's convertible notes. Under GAAP, the
anti-dilutive impact of the convertible note hedge agreements is not
reflected in diluted shares.
ABOUT TELEFLEX INCORPORATED
Teleflex is a global provider of medical technologies designed to
improve the health and quality of people’s lives. We apply purpose
driven innovation - a relentless pursuit of identifying unmet clinical
needs - to benefit patients and healthcare providers. Our portfolio is
diverse, with solutions in the fields of vascular and interventional
access, surgical, anesthesia, cardiac care, urology, emergency medicine
and respiratory care. Teleflex employees worldwide are united in the
understanding that what we do every day makes a difference. For more
information, please visit teleflex.com.
Teleflex is the home of Arrow®, Deknatel®, Hudson
RCI®, LMA®, Pilling®, Rusch®
and Weck® - trusted brands united by a common sense of
purpose.
CAUTION CONCERNING FORWARD-LOOKING INFORMATION
This press release contains forward-looking statements, including, but
not limited to, forecasted 2017 GAAP and constant currency revenue
growth and GAAP and adjusted diluted earnings per share. Actual results
could differ materially from those in the forward-looking statements due
to, among other things, changes in business relationships with and
purchases by or from major customers or suppliers; delays or
cancellations in shipments; demand for and market acceptance of new and
existing products; our ability to integrate acquired businesses into our
operations, realize planned synergies and operate such businesses
profitably in accordance with expectations; our ability to effectively
execute our restructuring programs; our inability to realize anticipated
savings from restructuring plans and programs; the impact of healthcare
reform legislation and proposals to amend the legislation; changes in
Medicare, Medicaid and third party coverage and reimbursements;
competitive market conditions and resulting effects on revenues and
pricing; increases in raw material costs that cannot be recovered in
product pricing; global economic factors, including currency exchange
rates, interest rates, sovereign debt issues and the impact of the
United Kingdom's vote to leave the European Union; difficulties in
entering new markets; general economic conditions; and other factors
described or incorporated in our filings with the Securities and
Exchange Commission, including our most recently filed Annual Report on
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 2, 2017 |
|
|
March 27, 2016 |
|
|
|
(Dollars and shares in
thousands, except per share)
|
|
Net revenues
|
|
|
$
|
487,881
|
|
|
|
$
|
424,893
|
|
|
Cost of goods sold
|
|
|
|
232,321
|
|
|
|
|
199,746
|
|
|
Gross profit
|
|
|
|
255,560
|
|
|
|
|
225,147
|
|
|
Selling, general and administrative expenses
|
|
|
|
163,969
|
|
|
|
|
136,348
|
|
|
Research and development expenses
|
|
|
|
17,827
|
|
|
|
|
12,353
|
|
|
Restructuring charges
|
|
|
|
12,945
|
|
|
|
|
9,968
|
|
|
Gain on sale of assets
|
|
|
|
—
|
|
|
|
|
(1,019
|
)
|
|
Income from continuing operations before interest, loss on
extinguishment of debt and taxes
|
|
|
|
60,819
|
|
|
|
|
67,497
|
|
|
Interest expense
|
|
|
|
17,726
|
|
|
|
|
13,784
|
|
|
Interest income
|
|
|
|
(169
|
)
|
|
|
|
(80
|
)
|
|
Loss on extinguishment of debt
|
|
|
|
5,582
|
|
|
|
|
—
|
|
|
Income from continuing operations before taxes
|
|
|
|
37,680
|
|
|
|
|
53,793
|
|
|
(Benefit) taxes on income from continuing operations
|
|
|
|
(2,669
|
)
|
|
|
|
2,613
|
|
|
Income from continuing operations
|
|
|
|
40,349
|
|
|
|
|
51,180
|
|
|
Operating loss from discontinued operations
|
|
|
|
(282
|
)
|
|
|
|
(382
|
)
|
|
Benefit on loss from discontinued operations
|
|
|
|
(103
|
)
|
|
|
|
(70
|
)
|
|
Loss from discontinued operations
|
|
|
|
(179
|
)
|
|
|
|
(312
|
)
|
|
Net income
|
|
|
|
40,170
|
|
|
|
|
50,868
|
|
|
Less: Income from continuing operations attributable to
noncontrolling interest
|
|
|
|
—
|
|
|
|
|
179
|
|
|
Net income attributable to common shareholders
|
|
|
$
|
40,170
|
|
|
|
$
|
50,689
|
|
|
Earnings per share available to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.90
|
|
|
|
$
|
1.22
|
|
|
Income (loss) from discontinued operations
|
|
|
|
(0.01
|
)
|
|
|
|
—
|
|
|
Net income
|
|
|
$
|
0.89
|
|
|
|
$
|
1.22
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
0.87
|
|
|
|
$
|
1.05
|
|
|
Loss from discontinued operations
|
|
|
|
(0.01
|
)
|
|
|
|
(0.01
|
)
|
|
Net income
|
|
|
$
|
0.86
|
|
|
|
$
|
1.04
|
|
|
Dividends per share
|
|
|
$
|
0.34
|
|
|
|
$
|
0.34
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
44,893
|
|
|
|
|
41,647
|
|
|
Diluted
|
|
|
|
46,615
|
|
|
|
|
48,782
|
|
|
Amounts attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax
|
|
|
$
|
40,349
|
|
|
|
$
|
51,001
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
|
(179
|
)
|
|
|
|
(312
|
)
|
|
Net income
|
|
|
$
|
40,170
|
|
|
|
$
|
50,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
April 2, 2017 |
|
|
December 31, 2016 |
|
|
|
(Dollars in thousands) |
| ASSETS |
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
689,129
|
|
|
$
|
543,789
|
|
Accounts receivable, net
|
|
|
|
282,872
|
|
|
|
271,993
|
|
Inventories, net
|
|
|
|
355,289
|
|
|
|
316,171
|
|
Prepaid expenses and other current assets
|
|
|
|
47,238
|
|
|
|
40,382
|
|
Prepaid taxes
|
|
|
|
20,599
|
|
|
|
8,179
|
|
Assets held for sale
|
|
|
|
—
|
|
|
|
2,879
|
|
Total current assets
|
|
|
|
1,395,127
|
|
|
|
1,183,393
|
|
Property, plant and equipment, net
|
|
|
|
355,234
|
|
|
|
302,899
|
|
Goodwill
|
|
|
|
1,815,498
|
|
|
|
1,276,720
|
|
Intangible assets, net
|
|
|
|
1,620,454
|
|
|
|
1,091,663
|
|
Deferred tax assets
|
|
|
|
1,963
|
|
|
|
1,712
|
|
Other assets
|
|
|
|
44,160
|
|
|
|
34,826
|
|
Total assets
|
|
|
$
|
5,232,436
|
|
|
$
|
3,891,213
|
| LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Current borrowings
|
|
|
$
|
131,095
|
|
|
$
|
183,071
|
|
Accounts payable
|
|
|
|
82,018
|
|
|
|
69,400
|
|
Accrued expenses
|
|
|
|
82,390
|
|
|
|
65,149
|
|
Current portion of contingent consideration
|
|
|
|
669
|
|
|
|
587
|
|
Payroll and benefit-related liabilities
|
|
|
|
65,927
|
|
|
|
82,679
|
|
Accrued interest
|
|
|
|
12,686
|
|
|
|
10,450
|
|
Income taxes payable
|
|
|
|
8,043
|
|
|
|
7,908
|
|
Other current liabilities
|
|
|
|
9,530
|
|
|
|
8,402
|
|
Total current liabilities
|
|
|
|
392,358
|
|
|
|
427,646
|
|
Long-term borrowings
|
|
|
|
1,957,797
|
|
|
|
850,252
|
|
Deferred tax liabilities
|
|
|
|
460,654
|
|
|
|
271,377
|
|
Pension and postretirement benefit liabilities
|
|
|
|
130,226
|
|
|
|
133,062
|
|
Noncurrent liability for uncertain tax positions
|
|
|
|
17,939
|
|
|
|
17,520
|
|
Other liabilities
|
|
|
|
54,558
|
|
|
|
52,015
|
|
Total liabilities
|
|
|
|
3,013,532
|
|
|
|
1,751,872
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
Convertible notes - redeemable equity component
|
|
|
|
—
|
|
|
|
1,824
|
|
Mezzanine equity
|
|
|
|
—
|
|
|
|
1,824
|
|
Total shareholders' equity
|
|
|
|
2,218,904
|
|
|
|
2,137,517
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
5,232,436
|
|
|
$
|
3,891,213
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 2, 2017 |
|
|
March 27, 2016 |
|
|
|
(Dollars in thousands) |
|
Cash flows from operating activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
40,170
|
|
|
|
$
|
50,868
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from discontinued operations
|
|
|
|
179
|
|
|
|
|
312
|
|
|
Depreciation expense
|
|
|
|
14,180
|
|
|
|
|
12,602
|
|
|
Amortization expense of intangible assets
|
|
|
|
18,785
|
|
|
|
|
15,357
|
|
|
Amortization expense of deferred financing costs and debt discount
|
|
|
|
1,406
|
|
|
|
|
4,377
|
|
|
Loss on extinguishment of debt
|
|
|
|
5,582
|
|
|
|
|
—
|
|
|
Gain on sale of assets
|
|
|
|
—
|
|
|
|
|
(1,019
|
)
|
|
Fair value step up of acquired inventory sold
|
|
|
|
7,832
|
|
|
|
|
—
|
|
|
Changes in contingent consideration
|
|
|
|
179
|
|
|
|
|
377
|
|
|
Stock-based compensation
|
|
|
|
4,240
|
|
|
|
|
3,437
|
|
|
Deferred income taxes, net
|
|
|
|
(3,081
|
)
|
|
|
|
756
|
|
|
Other
|
|
|
|
(2,703
|
)
|
|
|
|
(3,114
|
)
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions and disposals:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
18,691
|
|
|
|
|
(10,568
|
)
|
|
Inventories
|
|
|
|
(5,322
|
)
|
|
|
|
(5,104
|
)
|
|
Prepaid expenses and other current assets
|
|
|
|
(1,224
|
)
|
|
|
|
(3,749
|
)
|
|
Accounts payable and accrued expenses
|
|
|
|
2,696
|
|
|
|
|
4,502
|
|
|
Income taxes receivable and payable, net
|
|
|
|
(10,670
|
)
|
|
|
|
(2,202
|
)
|
|
Net cash provided by operating activities from continuing operations
|
|
|
|
90,940
|
|
|
|
|
66,832
|
|
|
Cash flows from investing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
(12,894
|
)
|
|
|
|
(7,822
|
)
|
|
Proceeds from sale of assets
|
|
|
|
6,332
|
|
|
|
|
1,251
|
|
|
Payments for businesses and intangibles acquired, net of cash
acquired
|
|
|
|
(975,524
|
)
|
|
|
|
—
|
|
|
Net cash used in investing activities from continuing operations
|
|
|
|
(982,086
|
)
|
|
|
|
(6,571
|
)
|
|
Cash flows from financing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from new borrowings
|
|
|
|
1,194,500
|
|
|
|
|
—
|
|
|
Reduction in borrowings
|
|
|
|
(138,251
|
)
|
|
|
|
(9
|
)
|
|
Debt extinguishment, issuance and amendment fees
|
|
|
|
(19,114
|
)
|
|
|
|
—
|
|
|
Net proceeds from share based compensation plans and the related tax
impacts
|
|
|
|
(505
|
)
|
|
|
|
3,180
|
|
|
Payments for contingent consideration
|
|
|
|
(79
|
)
|
|
|
|
(61
|
)
|
|
Dividends paid
|
|
|
|
(15,287
|
)
|
|
|
|
(14,179
|
)
|
|
Net cash provided by (used in) financing activities from continuing
operations
|
|
|
|
1,021,264
|
|
|
|
|
(11,069
|
)
|
|
Cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
(266
|
)
|
|
|
|
(126
|
)
|
|
Net cash used in discontinued operations
|
|
|
|
(266
|
)
|
|
|
|
(126
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
15,488
|
|
|
|
|
5,126
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
145,340
|
|
|
|
|
54,192
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
|
543,789
|
|
|
|
|
338,366
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
$
|
689,129
|
|
|
|
$
|
392,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non cash financing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Settlement and exchange of convertible notes with common or treasury
stock
|
|
|
$
|
958
|
|
|
|
$
|
5
|
|
|
Acquisition of treasury stock associated with settlement and
exchange of convertible note hedge and warrant agreements
|
|
|
$
|
19,311
|
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170504005062/en/
Source: Teleflex Incorporated
Teleflex Incorporated
Jake Elguicze
Treasurer and Vice
President of Investor Relations
610-948-2836