Fourth Quarter Revenues of $513.9 million, up 6.1% Versus Prior
Year Period; up 6.9% on Constant Currency Basis
Fourth Quarter GAAP Diluted EPS of $1.29, down 31.4% Versus Prior
Year Period
Fourth Quarter Adjusted Diluted EPS of $2.13, up 6.0% Versus Prior
Year Period
Full Year 2016 Revenues of $1,868.0 million, up 3.2% Versus Prior
Year; up 4.1% on Constant Currency Basis
Full Year 2016 GAAP Diluted EPS of $4.98, up 1.4% Versus Prior Year
Full Year 2016 Adjusted Diluted EPS of $7.34, up 16.0% Versus
Prior Year
2017 Guidance Range for GAAP Revenue Growth of 10.0% to 11.5%
2017 Guidance Range for Constant Currency Revenue Growth of 12.5%
to 14.0%
2017 Guidance Range for GAAP Diluted EPS of $5.04 to $5.08
2017 Guidance Range for Adjusted Diluted EPS of $8.00 to $8.15, up
9.0% to 11.0%, which reflects our expectation of an approximately 4.1%
negative impact from foreign currency exchange rates
WAYNE, Pa.--(BUSINESS WIRE)--Feb. 23, 2017--
Teleflex Incorporated (NYSE: TFX) (the “Company”) today announced
financial results for the fourth quarter and year ended December 31,
2016.
Fourth quarter 2016 net revenues were $513.9 million, an increase of
6.1% compared to the prior year period. Excluding the impact of foreign
currency exchange rate fluctuations, fourth quarter 2016 net revenues
increased 6.9% over the year ago period.
Fourth quarter 2016 GAAP diluted earnings per share from continuing
operations decreased 31.4% to $1.29, as compared to $1.88 in the prior
year period. The financial results for the quarter reflect non-cash
impairment charges, net of tax of $26.1 million related to the Company's
Semprus technology, which was somewhat offset by a related reversal of
contingent consideration liabilities, net of tax of $8.3 million. As
such, the net non-cash, after-tax impact associated with these items was
$17.8 million. Fourth quarter 2016 adjusted diluted earnings per share
from continuing operations increased 6.0% to $2.13, compared to $2.01 in
the prior year period.
Full year 2016 net revenues were $1,868.0 million, an increase of 3.2%
compared to the prior year period. Excluding the impact of foreign
currency exchange rate fluctuations, full year 2016 net revenues
increased 4.1% over the prior year.
Full year 2016 GAAP diluted earnings per share from continuing
operations increased 1.4% to $4.98, as compared to $4.91 in the prior
year. Full year 2016 adjusted diluted earnings per share from continuing
operations increased 16.0% to $7.34, compared to $6.33 in the prior year.
“Teleflex delivered a strong finish to 2016 with revenue growth above
our most recently provided guidance,” said Benson Smith, Chairman and
Chief Executive Officer. “During the fourth quarter, each of our
segments delivered solid performances, resulting in constant currency
revenue growth of 6.9% and the attainment of an adjusted operating
margin of 25.0%."
Added Mr. Smith, "As we turn to 2017, thanks to stability in our
end-markets, a robust product pipeline and the completion of the
acquisition of Vascular Solutions ahead of our initial timetable,
Teleflex is poised to deliver double-digit constant currency revenue
growth and significant adjusted margin and adjusted earnings per share
expansion."
FOURTH QUARTER NET REVENUE BY SEGMENT
The following table provides information regarding net revenues in each
of the Company's reportable operating segments and all of its other
operating segments for the three months ended December 31, 2016 and
December 31, 2015 on both a GAAP and constant currency basis. The
discussion below the table of the principal factors behind changes in
net revenues for the three months ended December 31, 2016 as compared to
the prior year period applies to both GAAP revenue and constant currency
revenue, although GAAP revenue also was affected by foreign currency
exchange rate fluctuations, as indicated in the "Foreign Currency"
column of the table.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
% Increase/ (Decrease)
|
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
|
Constant Currency
|
|
|
Foreign Currency
|
|
|
Total Change
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Vascular North America
|
|
|
$
|
95.7
|
|
|
|
$
|
90.3
|
|
|
|
5.9
|
%
|
|
|
—
|
|
|
|
5.9
|
%
|
|
Surgical North America
|
|
|
|
48.3
|
|
|
|
|
43.1
|
|
|
|
12.2
|
%
|
|
|
—
|
|
|
|
12.2
|
%
|
|
Anesthesia North America
|
|
|
|
54.9
|
|
|
|
|
50.6
|
|
|
|
8.5
|
%
|
|
|
—
|
|
|
|
8.5
|
%
|
|
EMEA
|
|
|
|
135.7
|
|
|
|
|
135.2
|
|
|
|
3.0
|
%
|
|
|
(2.6
|
)%
|
|
|
0.4
|
%
|
|
Asia
|
|
|
|
73.0
|
|
|
|
|
69.2
|
|
|
|
5.4
|
%
|
|
|
—
|
|
|
|
5.4
|
%
|
|
OEM
|
|
|
|
45.3
|
|
|
|
|
37.8
|
|
|
|
20.0
|
%
|
|
|
(0.2
|
)%
|
|
|
19.8
|
%
|
|
All Other
|
|
|
|
61.0
|
|
|
|
|
58.3
|
|
|
|
5.5
|
%
|
|
|
(0.8
|
)%
|
|
|
4.7
|
%
|
|
Total
|
|
|
$
|
513.9
|
|
|
|
$
|
484.5
|
|
|
|
6.9
|
%
|
|
|
(0.8
|
)%
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vascular North America fourth quarter 2016 net revenues were $95.7
million, an increase of 5.9% compared to the prior year period on both a
GAAP and constant currency basis. The increase in revenue was largely
due to higher sales volumes of both existing and new products and price
increases.
Surgical North America fourth quarter 2016 net revenues were $48.3
million, an increase of 12.2% compared to the prior year period on both
a GAAP and constant currency basis. The increase in revenue was largely
due to higher sales volumes of both new and existing products and price
increases.
Anesthesia North America fourth quarter 2016 net revenues were $54.9
million, an increase of 8.5% compared to the prior year period on both a
GAAP and constant currency basis. The increase in revenue was largely
due to higher sales volumes of both existing and new products.
EMEA fourth quarter 2016 net revenues were $135.7 million, an increase
of 0.4% compared to the prior year period. Excluding the impact of
foreign currency exchange rate fluctuations, fourth quarter 2016 net
revenues increased 3.0% compared to the prior year period. The constant
currency revenue increase was largely due to higher sales volumes of
both existing and new products, somewhat offset by a decline in the
average selling prices of certain products.
Asia fourth quarter 2016 net revenues were $73.0 million, an increase of
5.4% compared to the prior year period on both a GAAP and constant
currency basis. The increase in revenue was largely due to higher sales
volumes of both new and existing products and price increases.
OEM and Development Services (“OEM”) fourth quarter 2016 net revenues
were $45.3 million, an increase of 19.8% compared to the prior year
period. Excluding the impact of foreign currency exchange rate
fluctuations, fourth quarter 2016 net revenues increased 20.0% compared
to the prior year period. The constant currency revenue increase was
largely due to higher sales volumes of existing products and revenues
generated by acquired businesses.
OTHER FINANCIAL HIGHLIGHTS AND KEY PERFORMANCE METRICS
Depreciation expense, amortization of intangible assets and deferred
financing charges for 2016 totaled $128.3 million compared to $125.3
million for the prior year.
Cash and cash equivalents at December 31, 2016 were $543.8 million
compared to $338.4 million at December 31, 2015.
Net accounts receivable at December 31, 2016 were $272.0 million
compared to $262.4 million at December 31, 2015.
Net inventories at December 31, 2016 were $316.2 million compared to
$330.3 million at December 31, 2015.
2017 OUTLOOK
On a GAAP basis, revenues in 2017 are expected to increase 10.0% to
11.5% over the prior year, reflecting the anticipated 2.5% unfavorable
impact of foreign currency exchange rate fluctuations. On a constant
currency basis, the Company estimates that revenues for full year 2017
will increase 12.5% to 14.0%, which includes the impact of Vascular
Solutions which is expected to contribute approximately 8.5% to 9.0%.
The Company expects full year 2017 GAAP diluted earnings per share from
continuing operations to be between $5.04 and $5.08. The Company expects
adjusted diluted earnings per share from continuing operations to be
between $8.00 and $8.15 for full year 2017, representing an increase of
9.0% to 11.0% over 2016, reflecting our expectation of an approximately
4.1% negative impact from foreign currency exchange rate fluctuations.
|
|
|
|
|
|
|
|
|
|
|
|
|
FORECASTED 2017 CONSTANT CURRENCY REVENUE GROWTH RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted 2017 GAAP revenue growth
|
|
|
|
10.0
|
%
|
|
|
|
11.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated impact of foreign currency exchange rate fluctuations
|
|
|
|
2.5
|
%
|
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted 2017 constant currency revenue growth
|
|
|
|
12.5
|
%
|
|
|
|
14.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORECASTED 2017 ADJUSTED EARNINGS PER SHARE RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to common shareholders
|
|
|
$
|
5.04
|
|
|
|
$
|
5.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, impairment charges and special items, net of tax
|
|
|
$
|
1.35
|
|
|
|
$
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible amortization expense, net of tax
|
|
|
$
|
1.60
|
|
|
|
$
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount on convertible notes, net of tax
|
|
|
$
|
0.01
|
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share
|
|
|
$
|
8.00
|
|
|
|
$
|
8.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION
As previously announced, Teleflex will comment on its financial results
on a conference call to be held today at 8:00 a.m. (ET). The call will
be available live and archived on the company’s website at www.teleflex.com
and the accompanying presentation will be posted prior to the call.
An audio replay will be available until March 28, 2017 at 11:59pm (ET),
by calling 855-859-2056 (U.S./Canada) or 404-537-3406 (International),
Passcode: 65576607.
ADDITIONAL NOTES
References in this release to the impact of foreign currency exchange
rate fluctuations on adjusted diluted earnings per share include both
the impact of translating foreign currencies into U.S. dollars and the
impact of foreign currency exchange rate fluctuations on foreign
currency denominated transactions.
In the discussion of segment results, "new products" refers to products
we have sold for 36 months or less, and "existing products" refers to
products we have sold for more than 36 months.
Certain financial information is presented on a rounded basis, which may
cause minor differences.
Segment results and commentary exclude the impact of discontinued
operations.
NOTES ON NON-GAAP FINANCIAL MEASURES
This press release includes certain non-GAAP financial measures, which
include:
Adjusted diluted earnings per share. This measure excludes, depending on
the period presented (i) restructuring and other impairment charges;
(ii) certain losses and other charges, including, for 2016, charges
primarily related to facility consolidation and acquisition costs, net
of reversals related to contingent consideration liabilities and the
gain on sale of assets and, for 2015, charges related to facility
consolidations, net of reversals related to contingent consideration
liabilities, the medical device excise tax and a litigation verdict
against the Company with respect to a non-operating joint venture; (iii)
amortization of the debt discount on the Company’s convertible notes;
(iv) intangible amortization expense; (v) loss on extinguishment of
debt; and (vi) tax benefits resulting primarily from (1) the expiration
of applicable statutes of limitations for prior year returns and/or the
resolution of audits or filing of amended returns with respect to prior
tax years, and (2) tax law changes affecting the Company's deferred tax
liability. In addition, the calculation of diluted shares within
adjusted earnings per share gives effect to the anti-dilutive impact of
the Company’s convertible note hedge agreements, which reduce the
potential economic dilution that otherwise would occur upon conversion
of the Company’s senior subordinated convertible notes (under GAAP, the
anti-dilutive impact of the convertible note hedge agreements is not
reflected in diluted shares).
Constant currency revenue growth. This measure excludes the impact of
translating the results of international subsidiaries at different
currency exchange rates from period to period.
Management believes these measures are useful to investors because they
eliminate items that do not reflect Teleflex’s day-to-day operations
and, as a result, they facilitate comparisons of financial results
exclusive of items that can fluctuate in a manner that may not reflect
the performance of our business. In addition, management believes that
the calculation of non-GAAP diluted shares is useful to investors
because it provides insight into the offsetting economic effect of the
convertible note hedge against conversions of the convertible notes.
Management uses these financial measures for internal managerial
purposes, when publicly providing guidance on possible future results,
and to assist in our evaluation of period-to-period comparisons. These
financial measures are presented in addition to results presented in
accordance with generally accepted accounting principles (“GAAP”) and
should not be relied upon as a substitute for GAAP financial measures.
Tables reconciling historical adjusted diluted earnings per share to
historical GAAP earnings per share are set forth below. Tables
reconciling constant currency net revenues to GAAP net revenues and
reconciling forecasted non-GAAP measures to the most directly comparable
forecasted GAAP measures are set forth above.
|
|
|
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
|
|
|
|
|
|
Quarter Ended - December 31, 2016
|
|
|
|
|
Cost of goods
sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and other
impairment
charges
|
|
|
(Gain) loss on
sale of business
and assets
|
|
|
Interest
expense, net
|
|
|
Income taxes
|
|
|
Net income
(loss)
attributable to
common
shareholders
from
continuing
operations
|
|
|
Diluted
earnings per
share available
to common
shareholders
|
|
|
Shares used
in calculation
of GAAP
and adjusted
earnings per
share
|
|
GAAP Basis
|
|
|
$240.9
|
|
|
$144.2
|
|
|
|
$15.7
|
|
|
$46.4
|
|
|
($0.2
|
)
|
|
|
$16.2
|
|
|
($10.1
|
)
|
|
|
$60.9
|
|
|
|
$1.29
|
|
|
|
47,112
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other impairment charges (A)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
46.4
|
|
|
—
|
|
|
|
—
|
|
|
16.5
|
|
|
|
29.8
|
|
|
|
$0.63
|
|
|
|
—
|
|
|
Losses and other charges, net (B)
|
|
|
3.7
|
|
|
(4.4
|
)
|
|
|
0.0
|
|
|
—
|
|
|
(0.2
|
)
|
|
|
3.4
|
|
|
3.4
|
|
|
|
(1.0
|
)
|
|
|
($0.01
|
)
|
|
|
—
|
|
|
Amortization of debt discount on convertible notes
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1.1
|
|
|
0.4
|
|
|
|
0.7
|
|
|
|
$0.02
|
|
|
|
—
|
|
|
Intangible amortization expense
|
|
|
—
|
|
|
15.9
|
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
4.0
|
|
|
|
12.0
|
|
|
|
$0.26
|
|
|
|
—
|
|
|
Tax adjustment (C)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
4.9
|
|
|
|
(4.9
|
)
|
|
|
($0.10
|
)
|
|
|
—
|
|
|
Shares due to Teleflex under note hedge (D)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
$0.06
|
|
|
|
(1,343
|
)
|
|
Adjusted basis
|
|
|
$237.2
|
|
|
$132.7
|
|
|
|
$15.6
|
|
|
—
|
|
|
—
|
|
|
|
$11.7
|
|
|
$19.3
|
|
|
|
$97.5
|
|
|
|
$2.13
|
|
|
|
45,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended - December 31, 2015
|
|
|
|
|
Cost of goods
sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and other
impairment
charges
|
|
|
(Gain) loss on
sale of business
and assets
|
|
|
Interest
expense, net
|
|
|
Income taxes
|
|
|
Net income
(loss)
attributable to
common
shareholders
from
continuing
operations
|
|
|
Diluted
earnings per
share available
to common
shareholders
|
|
|
Shares used
in calculation
of GAAP
and adjusted
earnings per
share
|
|
GAAP Basis
|
|
|
$224.2
|
|
|
$148.2
|
|
|
|
$13.2
|
|
|
$2.1
|
|
|
—
|
|
|
|
$13.6
|
|
|
($7.6
|
)
|
|
|
$90.6
|
|
|
|
$1.88
|
|
|
|
48,323
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other impairment charges (A)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
|
—
|
|
|
0.8
|
|
|
|
1.3
|
|
|
|
$0.03
|
|
|
|
—
|
|
|
Losses and other charges, net (B)
|
|
|
1.9
|
|
|
(3.1
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
0.3
|
|
|
|
(1.5
|
)
|
|
|
($0.03
|
)
|
|
|
—
|
|
|
Amortization of debt discount on convertible notes
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3.4
|
|
|
1.2
|
|
|
|
2.1
|
|
|
|
$0.04
|
|
|
|
—
|
|
|
Intangible amortization expense
|
|
|
—
|
|
|
17.1
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
4.6
|
|
|
|
12.5
|
|
|
|
$0.26
|
|
|
|
—
|
|
|
Tax adjustment (C)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
14.9
|
|
|
|
(14.9
|
)
|
|
|
($0.31
|
)
|
|
|
—
|
|
|
Shares due to Teleflex under note hedge (D)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
$0.14
|
|
|
|
(3,440
|
)
|
|
Adjusted basis
|
|
|
$222.3
|
|
|
$134.2
|
|
|
|
$13.2
|
|
|
—
|
|
|
—
|
|
|
|
$10.2
|
|
|
$14.2
|
|
|
|
$90.2
|
|
|
|
$2.01
|
|
|
|
44,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) In 2016, "other impairment charges" included (1) a pre-tax, non-cash
$41.0 million impairment charge and $14.9 million reduction in related
deferred tax liabilities in connection with the Company's Semprus
technology; and (2) $2.4 million in pre-tax, non-cash impairment charges
related to two properties, one of which was classified as an asset held
for sale and $0.7 million reduction in related deferred tax liabilities.
In 2015, there were no "other impairment charges."
(B) In 2016, losses and other charges, net related primarily to
reversals related to contingent consideration liabilities, including
$8.3 million related to the Company's Semprus technology, somewhat
offset by acquisition and facility consolidation costs. In 2015, losses
and other charges, net related primarily to facility consolidations and
reflect reversals of previously recorded charges related to contingent
consideration liabilities and the medical device excise tax.
(C) The tax adjustment represents a net benefit resulting primarily from
(1) the expiration of applicable statutes of limitations for prior year
returns and/or the resolution of audits or filing of amended returns
with respect to prior tax years, and (2) tax law changes affecting our
deferred tax liability.
(D) Adjusted diluted shares are calculated by giving effect to the
anti-dilutive impact of the Company’s convertible note hedge agreements,
which reduce the potential economic dilution that otherwise would occur
upon conversion of the Company's convertible notes. Under GAAP, the
anti-dilutive impact of the convertible note hedge agreements is not
reflected in diluted shares.
|
|
|
|
|
|
|
Reconciliation of Adjusted Operating Profit and Margin
Dollars in millions
Quarter Ended - December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Teleflex income from continuing operations before interest and taxes
|
|
|
|
$67.0
|
|
|
|
|
|
|
|
Teleflex income from continuing operations before interest and taxes
margin
|
|
|
|
13.0%
|
|
|
|
|
|
|
|
Restructuring and other impairment charges
|
|
|
|
$46.4
|
|
Losses and other charges, net
|
|
|
|
($0.9)
|
|
Intangible amortization expense
|
|
|
|
$16.0
|
|
|
|
|
|
|
|
Adjusted Teleflex income from continuing operations before interest
and taxes
|
|
|
|
$128.5
|
|
|
|
|
|
|
|
Adjusted Teleflex income from continuing operations before interest
and taxes margin
|
|
|
|
25.0%
|
|
|
|
|
|
|
|
Teleflex revenue as-reported
|
|
|
|
$513.9
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
|
|
|
|
|
|
Year Ended - December 31, 2016
|
|
|
|
|
Cost of
goods sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and other
impairment
charges
|
|
|
(Gain) loss
on sale of
business and
assets
|
|
|
Interest
expense,
net
|
|
|
Loss on
extinguishment of
debt, net
|
|
|
Income taxes
|
|
|
Net income (loss)
attributable to
common
shareholders
from continuing
operations
|
|
|
Diluted earnings
per share
available to
common
shareholders
|
|
|
Shares used in
calculation of
GAAP and
adjusted
earnings per
share
|
|
GAAP Basis
|
|
|
$871.8
|
|
|
$563.3
|
|
|
|
$58.6
|
|
|
$59.2
|
|
|
($4.4
|
)
|
|
|
$54.5
|
|
|
$19.3
|
|
|
$8.1
|
|
|
$237.2
|
|
|
|
$4.98
|
|
|
|
47,646
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other impairment charges (A)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
59.2
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
19.9
|
|
|
39.3
|
|
|
|
$0.83
|
|
|
|
—
|
|
|
Losses and other charges, net (B)
|
|
|
14.6
|
|
|
(1.8
|
)
|
|
|
0.1
|
|
|
—
|
|
|
(4.4
|
)
|
|
|
3.4
|
|
|
—
|
|
|
7.0
|
|
|
4.9
|
|
|
|
$0.11
|
|
|
|
—
|
|
|
Amortization of debt discount on convertible notes
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
7.2
|
|
|
—
|
|
|
2.6
|
|
|
4.5
|
|
|
|
$0.10
|
|
|
|
—
|
|
|
Intangible amortization expense
|
|
|
—
|
|
|
63.1
|
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
16.1
|
|
|
47.4
|
|
|
|
$0.99
|
|
|
|
—
|
|
|
Loss on extinguishment of debt, net
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
19.3
|
|
|
7.0
|
|
|
12.2
|
|
|
|
$0.26
|
|
|
|
—
|
|
|
Tax adjustment (C)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
(10.7
|
)
|
|
|
($0.23
|
)
|
|
|
—
|
|
|
Shares due to Teleflex under note hedge (D)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$0.31
|
|
|
|
(2,025
|
)
|
|
Adjusted basis
|
|
|
$857.3
|
|
|
$502.0
|
|
|
|
$58.1
|
|
|
—
|
|
|
—
|
|
|
|
$43.9
|
|
|
—
|
|
|
$71.5
|
|
|
$334.8
|
|
|
|
$7.34
|
|
|
|
45,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended - December 31, 2015
|
|
|
|
|
Cost of
goods sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and other
impairment
charges
|
|
|
(Gain) loss
on sale of
business and
assets
|
|
|
Interest
expense,
net
|
|
|
Loss on
extinguishment of
debt, net
|
|
|
Income taxes
|
|
|
Net income (loss)
attributable to
common
shareholders
from continuing
operations
|
|
|
Diluted earnings
per share
available to
common
shareholders
|
|
|
Shares used in
calculation of
GAAP and
adjusted
earnings per
share
|
|
GAAP Basis
|
|
|
$865.3
|
|
|
$569.0
|
|
|
|
$52.1
|
|
|
$7.8
|
|
|
($0.4
|
)
|
|
|
$60.8
|
|
|
$10.5
|
|
|
$7.8
|
|
|
$236.0
|
|
|
|
$4.91
|
|
|
|
48,058
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other impairment charges (A)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
4.9
|
|
|
|
$0.10
|
|
|
|
—
|
|
|
Losses and other charges, net (B)
|
|
|
9.4
|
|
|
(6.1
|
)
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
0.4
|
|
|
|
$0.01
|
|
|
|
—
|
|
|
Amortization of debt discount on convertible notes
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
13.2
|
|
|
—
|
|
|
4.8
|
|
|
8.4
|
|
|
|
$0.17
|
|
|
|
—
|
|
|
Intangible amortization expense
|
|
|
—
|
|
|
62.4
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
16.6
|
|
|
45.8
|
|
|
|
$0.95
|
|
|
|
—
|
|
|
Loss on extinguishment of debt, net
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
10.5
|
|
|
3.8
|
|
|
6.6
|
|
|
|
$0.14
|
|
|
|
—
|
|
|
Tax adjustment (C)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
19.0
|
|
|
(19.0
|
)
|
|
|
($0.39
|
)
|
|
|
—
|
|
|
Shares due to Teleflex under note hedge (D)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$0.44
|
|
|
|
(3,350
|
)
|
|
Adjusted basis
|
|
|
$855.8
|
|
|
$512.7
|
|
|
|
$52.1
|
|
|
—
|
|
|
—
|
|
|
|
$47.6
|
|
|
—
|
|
|
$57.4
|
|
|
$283.2
|
|
|
|
$6.33
|
|
|
|
44,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) In 2016, "other impairment charges" included (1) a pre-tax, non-cash
$41.0 million impairment charge and $14.9 million reduction in related
deferred tax liabilities in connection with the Company's Semprus
technology; and (2) $2.4 million in pre-tax, non-cash impairment charges
related to two properties, one of which was classified as an asset held
for sale and $0.7 million reduction in related deferred tax liabilities.
In 2015, there were no "other impairment charges."
(B) In 2016, losses and other charges, net related primarily to facility
consolidation and acquisition costs, net of reversals related to
contingent consideration liabilities, including $8.3 million related to
the Company's Semprus technology, and the gain on sale of assets. In
2015, losses and other charges, net related primarily to facility
consolidation costs and reflects reversals of previously recorded
charges related to contingent consideration liabilities, the medical
device excise tax and a litigation verdict against the Company with
respect to a non-operating joint venture.
(C) The tax adjustment represents a net benefit resulting primarily from
(1) the expiration of applicable statutes of limitations for prior year
returns and/or the resolution of audits or filing of amended returns
with respect to prior tax years, and (2) tax law changes affecting our
deferred tax liability.
(D) Adjusted diluted shares are calculated by giving effect to the
anti-dilutive impact of the Company’s convertible note hedge agreements,
which reduce the potential economic dilution that otherwise would occur
upon conversion of the Company's convertible notes. Under GAAP, the
anti-dilutive impact of the convertible note hedge agreements is not
reflected in diluted shares.
ABOUT TELEFLEX INCORPORATED
Teleflex is a global provider of medical technologies designed to
improve the health and quality of people’s lives. We apply purpose
driven innovation - a relentless pursuit of identifying unmet clinical
needs - to benefit patients and healthcare providers. Our portfolio is
diverse, with solutions in the fields of vascular and interventional
access, surgical, anesthesia, cardiac care, urology, emergency medicine
and respiratory care. Teleflex employees worldwide are united in the
understanding that what we do every day makes a difference. For more
information, please visit teleflex.com.
Teleflex is the home of Arrow®, Deknatel®, Hudson
RCI®, LMA®, Pilling®, Rusch®
and Weck® - trusted brands united by a common sense of
purpose.
CAUTION CONCERNING FORWARD-LOOKING INFORMATION
This press release contains forward-looking statements, including, but
not limited to, forecasted 2017 GAAP and constant currency revenue
growth and GAAP and adjusted diluted earnings per share. Actual results
could differ materially from those in the forward-looking statements due
to, among other things, conditions in the end markets we serve, customer
reaction to new products and programs, our ability to achieve sales
growth, price increases or cost reductions; changes in the reimbursement
practices of third party payors; our ability to realize efficiencies and
to execute on our strategic initiatives; changes in material costs and
surcharges; market acceptance and unanticipated difficulties in
connection with the introduction of new products and product line
extensions; product recalls; unanticipated difficulties in connection
with the consolidation of manufacturing and administrative functions,
including as a result of difficulties with various employees, labor
representatives or regulators; the loss of skilled employees in
connection with such initiatives; unanticipated difficulties,
expenditures and delays in complying with government regulations
applicable to our businesses; the impact of government healthcare reform
legislation, including possible repeal, modification or replacement of
the Patient Protection and Affordable Care Act; our ability to meet our
debt obligations; changes in general and international economic
conditions, including fluctuations in foreign currency exchange rates
and the impact of the United Kingdom's vote to leave the European Union;
and other factors described or incorporated in our filings with the
Securities and Exchange Commission, including our most recently filed
Annual Report on Form 10-K.
|
|
|
TELEFLEX INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Twelve Months Ended December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
(Dollars and shares in thousands, except per share)
|
|
Net revenues
|
|
|
$
|
513,933
|
|
|
|
$
|
484,501
|
|
|
|
$
|
1,868,027
|
|
|
|
$
|
1,809,690
|
|
|
Cost of goods sold
|
|
|
|
240,881
|
|
|
|
|
224,185
|
|
|
|
|
871,827
|
|
|
|
|
865,287
|
|
|
Gross profit
|
|
|
|
273,052
|
|
|
|
|
260,316
|
|
|
|
|
996,200
|
|
|
|
|
944,403
|
|
|
Selling, general and administrative expenses
|
|
|
|
144,180
|
|
|
|
|
148,217
|
|
|
|
|
563,308
|
|
|
|
|
568,982
|
|
|
Research and development expenses
|
|
|
|
15,687
|
|
|
|
|
13,221
|
|
|
|
|
58,579
|
|
|
|
|
52,119
|
|
|
Restructuring and other impairment charges
|
|
|
|
46,351
|
|
|
|
|
2,131
|
|
|
|
|
59,227
|
|
|
|
|
7,819
|
|
|
Gain on sale of assets
|
|
|
|
(194
|
)
|
|
|
|
—
|
|
|
|
|
(4,367
|
)
|
|
|
|
(408
|
)
|
|
Income from continuing operations before interest, loss on
extinguishment of debt and taxes
|
|
|
|
67,028
|
|
|
|
|
96,747
|
|
|
|
|
319,453
|
|
|
|
|
315,891
|
|
|
Interest expense
|
|
|
|
16,362
|
|
|
|
|
13,638
|
|
|
|
|
54,941
|
|
|
|
|
61,323
|
|
|
Interest income
|
|
|
|
(150
|
)
|
|
|
|
(79
|
)
|
|
|
|
(474
|
)
|
|
|
|
(532
|
)
|
|
Loss on extinguishment of debt
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
19,261
|
|
|
|
|
10,454
|
|
|
Income from continuing operations before taxes
|
|
|
|
50,816
|
|
|
|
|
83,188
|
|
|
|
|
245,725
|
|
|
|
|
244,646
|
|
|
Taxes on income from continuing operations
|
|
|
|
(10,060
|
)
|
|
|
|
(7,577
|
)
|
|
|
|
8,074
|
|
|
|
|
7,838
|
|
|
Income from continuing operations
|
|
|
|
60,876
|
|
|
|
|
90,765
|
|
|
|
|
237,651
|
|
|
|
|
236,808
|
|
|
Operating loss from discontinued operations
|
|
|
|
(806
|
)
|
|
|
|
(298
|
)
|
|
|
|
(922
|
)
|
|
|
|
(1,730
|
)
|
|
Tax benefit on loss from discontinued operations
|
|
|
|
(993
|
)
|
|
|
|
(10,815
|
)
|
|
|
|
(1,112
|
)
|
|
|
|
(10,635
|
)
|
|
Income (loss) on discontinued operations
|
|
|
|
187
|
|
|
|
|
10,517
|
|
|
|
|
190
|
|
|
|
|
8,905
|
|
|
Net income
|
|
|
|
61,063
|
|
|
|
|
101,282
|
|
|
|
|
237,841
|
|
|
|
|
245,713
|
|
|
Less: Income from continuing operations attributable to
noncontrolling interest
|
|
|
|
—
|
|
|
|
|
158
|
|
|
|
|
464
|
|
|
|
|
850
|
|
|
Net income attributable to common shareholders
|
|
|
$
|
61,063
|
|
|
|
$
|
101,124
|
|
|
|
$
|
237,377
|
|
|
|
$
|
244,863
|
|
|
Earnings per share available to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
1.38
|
|
|
|
$
|
2.18
|
|
|
|
$
|
5.47
|
|
|
|
$
|
5.68
|
|
|
Income (loss) on discontinued operations
|
|
|
|
0.01
|
|
|
|
|
0.25
|
|
|
|
|
0.01
|
|
|
|
|
0.21
|
|
|
Net income
|
|
|
$
|
1.39
|
|
|
|
$
|
2.43
|
|
|
|
$
|
5.48
|
|
|
|
$
|
5.89
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
1.29
|
|
|
|
$
|
1.88
|
|
|
|
$
|
4.98
|
|
|
|
$
|
4.91
|
|
|
Income (loss) on discontinued operations
|
|
|
|
0.01
|
|
|
|
|
0.21
|
|
|
|
|
—
|
|
|
|
|
0.19
|
|
|
Net income
|
|
|
$
|
1.30
|
|
|
|
$
|
2.09
|
|
|
|
$
|
4.98
|
|
|
|
$
|
5.10
|
|
|
Dividends per share
|
|
|
$
|
0.34
|
|
|
|
$
|
0.34
|
|
|
|
$
|
1.36
|
|
|
|
$
|
1.36
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
44,058
|
|
|
|
|
41,606
|
|
|
|
|
43,325
|
|
|
|
|
41,558
|
|
|
Diluted
|
|
|
|
47,112
|
|
|
|
|
48,323
|
|
|
|
|
47,646
|
|
|
|
|
48,058
|
|
|
Amounts attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax
|
|
|
$
|
60,876
|
|
|
|
$
|
90,607
|
|
|
|
$
|
237,187
|
|
|
|
$
|
235,958
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
|
187
|
|
|
|
|
10,517
|
|
|
|
|
190
|
|
|
|
|
8,905
|
|
|
Net income
|
|
|
$
|
61,063
|
|
|
|
$
|
101,124
|
|
|
|
$
|
237,377
|
|
|
|
$
|
244,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED
CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
(Dollars, except per share
amounts, and shares in thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
543,789
|
|
|
|
$
|
338,366
|
|
|
Accounts receivable, net
|
|
|
|
271,993
|
|
|
|
|
262,416
|
|
|
Inventories, net
|
|
|
|
316,171
|
|
|
|
|
330,275
|
|
|
Prepaid expenses and other current assets
|
|
|
|
40,382
|
|
|
|
|
34,915
|
|
|
Prepaid taxes
|
|
|
|
8,179
|
|
|
|
|
30,895
|
|
|
Assets held for sale
|
|
|
|
2,879
|
|
|
|
|
6,972
|
|
|
Total current assets
|
|
|
|
1,183,393
|
|
|
|
|
1,003,839
|
|
|
Property, plant and equipment, net
|
|
|
|
302,899
|
|
|
|
|
316,123
|
|
|
Goodwill
|
|
|
|
1,276,720
|
|
|
|
|
1,295,852
|
|
|
Intangibles assets, net
|
|
|
|
1,091,663
|
|
|
|
|
1,199,975
|
|
|
Deferred tax assets
|
|
|
|
1,712
|
|
|
|
|
2,341
|
|
|
Other assets
|
|
|
|
34,826
|
|
|
|
|
53,644
|
|
|
Total assets
|
|
|
$
|
3,891,213
|
|
|
|
$
|
3,871,774
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowings
|
|
|
$
|
183,071
|
|
|
|
$
|
417,350
|
|
|
Accounts payable
|
|
|
|
69,400
|
|
|
|
|
66,305
|
|
|
Accrued expenses
|
|
|
|
65,149
|
|
|
|
|
64,017
|
|
|
Current portion of contingent consideration
|
|
|
|
587
|
|
|
|
|
7,291
|
|
|
Payroll and benefit-related liabilities
|
|
|
|
82,679
|
|
|
|
|
84,658
|
|
|
Accrued interest
|
|
|
|
10,450
|
|
|
|
|
7,480
|
|
|
Income taxes payable
|
|
|
|
7,908
|
|
|
|
|
8,059
|
|
|
Other current liabilities
|
|
|
|
8,402
|
|
|
|
|
8,960
|
|
|
Total current liabilities
|
|
|
|
427,646
|
|
|
|
|
664,120
|
|
|
Long-term borrowings
|
|
|
|
850,252
|
|
|
|
|
641,850
|
|
|
Deferred tax liabilities
|
|
|
|
271,377
|
|
|
|
|
315,983
|
|
|
Pension and postretirement benefit liabilities
|
|
|
|
133,062
|
|
|
|
|
149,441
|
|
|
Noncurrent liability for uncertain tax positions
|
|
|
|
17,520
|
|
|
|
|
40,400
|
|
|
Other liabilities
|
|
|
|
52,015
|
|
|
|
|
48,887
|
|
|
Total liabilities
|
|
|
|
1,751,872
|
|
|
|
|
1,860,681
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes - redeemable equity component (Note 19)
|
|
|
|
1,824
|
|
|
|
|
—
|
|
|
Mezzanine equity
|
|
|
|
1,824
|
|
|
|
|
—
|
|
|
Common shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
Common shares, $1 par value Issued: 2016 — 45,814 shares; 2015 —
43,517 shares
|
|
|
|
45,814
|
|
|
|
|
43,517
|
|
|
Additional paid-in capital
|
|
|
|
506,800
|
|
|
|
|
440,127
|
|
|
Retained earnings
|
|
|
|
2,194,593
|
|
|
|
|
2,016,176
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(438,717
|
)
|
|
|
|
(371,124
|
)
|
|
|
|
|
|
2,308,490
|
|
|
|
|
2,128,696
|
|
|
Less: Treasury stock, at cost
|
|
|
|
170,973
|
|
|
|
|
119,424
|
|
|
Total common shareholders’ equity
|
|
|
|
2,137,517
|
|
|
|
|
2,009,272
|
|
|
Noncontrolling interest
|
|
|
|
—
|
|
|
|
|
1,821
|
|
|
Total equity
|
|
|
|
2,137,517
|
|
|
|
|
2,011,093
|
|
|
Total liabilities and equity
|
|
|
$
|
3,891,213
|
|
|
|
$
|
3,871,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
(Dollars in thousands)
|
|
Cash flows from operating activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
237,841
|
|
|
|
$
|
245,713
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
(Income) loss from discontinued operations
|
|
|
|
(190
|
)
|
|
|
|
(8,905
|
)
|
|
Depreciation expense
|
|
|
|
54,415
|
|
|
|
|
46,013
|
|
|
Amortization expense of intangible assets
|
|
|
|
63,491
|
|
|
|
|
62,380
|
|
|
Amortization expense of deferred financing costs and debt discount
|
|
|
|
10,440
|
|
|
|
|
16,941
|
|
|
Loss on extinguishment of debt
|
|
|
|
19,261
|
|
|
|
|
10,454
|
|
|
Changes in contingent consideration
|
|
|
|
(6,445
|
)
|
|
|
|
(4,576
|
)
|
|
Impairment of long-lived assets
|
|
|
|
2,356
|
|
|
|
|
—
|
|
|
In-process research and development impairment charge
|
|
|
|
41,000
|
|
|
|
|
—
|
|
|
Stock-based compensation
|
|
|
|
16,871
|
|
|
|
|
14,467
|
|
|
Net gain on sales of businesses and assets
|
|
|
|
(4,367
|
)
|
|
|
|
(408
|
)
|
|
Deferred income taxes, net
|
|
|
|
(29,346
|
)
|
|
|
|
(54,413
|
)
|
|
Other
|
|
|
|
(13,311
|
)
|
|
|
|
(20,775
|
)
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions and disposals:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(11,029
|
)
|
|
|
|
398
|
|
|
Inventories
|
|
|
|
6,408
|
|
|
|
|
(8,371
|
)
|
|
Prepaid expenses and other current assets
|
|
|
|
(3,613
|
)
|
|
|
|
(3,027
|
)
|
|
Accounts payable and accrued expenses
|
|
|
|
15,422
|
|
|
|
|
(117
|
)
|
|
Income taxes receivable and payable, net
|
|
|
|
11,386
|
|
|
|
|
7,672
|
|
|
Net cash provided by operating activities from continuing operations
|
|
|
|
410,590
|
|
|
|
|
303,446
|
|
|
Cash flows from investing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
(53,135
|
)
|
|
|
|
(61,448
|
)
|
|
Payments for businesses and intangibles acquired, net of cash
acquired
|
|
|
|
(14,040
|
)
|
|
|
|
(93,808
|
)
|
|
Proceeds from sales of businesses and assets
|
|
|
|
10,201
|
|
|
|
|
408
|
|
|
Investments in affiliates
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Net cash used in investing activities from continuing operations
|
|
|
|
(56,974
|
)
|
|
|
|
(154,848
|
)
|
|
Cash flows from financing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from new borrowings
|
|
|
|
671,700
|
|
|
|
|
288,100
|
|
|
Reduction in borrowings
|
|
|
|
(714,565
|
)
|
|
|
|
(303,757
|
)
|
|
Debt extinguishment, issuance and amendment fees
|
|
|
|
(8,958
|
)
|
|
|
|
(9,017
|
)
|
|
Proceeds from share based compensation plans and the related tax
impacts
|
|
|
|
9,068
|
|
|
|
|
4,994
|
|
|
Payments to noncontrolling interest shareholders
|
|
|
|
(464
|
)
|
|
|
|
(1,343
|
)
|
|
Payments for acquisition of noncontrolling interest
|
|
|
|
(9,231
|
)
|
|
|
|
—
|
|
|
Payments for contingent consideration
|
|
|
|
(7,282
|
)
|
|
|
|
(8,028
|
)
|
|
Dividends
|
|
|
|
(58,960
|
)
|
|
|
|
(56,532
|
)
|
|
Net cash used in financing activities from continuing operations
|
|
|
|
(118,692
|
)
|
|
|
|
(85,583
|
)
|
|
Cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
(2,110
|
)
|
|
|
|
(2,636
|
)
|
|
Net cash used in discontinued operations
|
|
|
|
(2,110
|
)
|
|
|
|
(2,636
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(27,391
|
)
|
|
|
|
(25,249
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
205,423
|
|
|
|
|
35,130
|
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
|
338,366
|
|
|
|
|
303,236
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
$
|
543,789
|
|
|
|
$
|
338,366
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
Cash interest paid
|
|
|
$
|
44,203
|
|
|
|
$
|
45,973
|
|
|
Income taxes paid, net of refunds
|
|
|
$
|
23,955
|
|
|
|
$
|
56,079
|
|
|
Non cash financing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Settlement and exchange of convertible notes with common or treasury
stock
|
|
|
$
|
35,286
|
|
|
|
$
|
133
|
|
|
Acquisition of treasury stock associated with settlement and
exchange of convertible note hedge and warrant agreements
|
|
|
$
|
86,046
|
|
|
|
$
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170223005129/en/
Source: Teleflex Incorporated
Teleflex Incorporated
Jake Elguicze
Treasurer and Vice
President of Investor Relations
610-948-2836