Fourth Quarter 2018 Revenues of $641.6 million, up 7.8% Versus
Prior Year Period; up 9.4% on a Constant Currency Basis
Fourth Quarter 2018 GAAP Diluted EPS from Continuing Operations of
$1.87, up 303.3% Versus the Prior Year Period
Fourth Quarter 2018 Adjusted Diluted EPS from Continuing
Operations of $2.77, up 13.5% Versus Prior Year Period
Full Year 2018 Revenues of $2,448.4 million, up 14.1% Versus Prior
Year; up 12.7% on a Constant Currency Basis
Full Year 2018 GAAP Diluted EPS from Continuing Operations of
$4.20, up 26.1% Versus Prior Year
Full Year 2018 Adjusted Diluted EPS from Continuing Operations of
$9.90 up 17.9% Versus Prior Year
2019 Guidance Range for GAAP Revenue Growth of between 5% and 6%
2019 Guidance Range for Constant Currency Revenue Growth of
between 6% and 7%
2019 Guidance Range for GAAP Diluted EPS from Continuing
Operations of between $6.90 and $7.05
2019 Guidance Range for Adjusted Diluted EPS from Continuing
Operations of between $10.90 and $11.10, up between 10.1% and 12.1%
New Manufacturing Footprint Realignment Plan to Further Improve
Company Cost Structure Announced
WAYNE, Pa.--(BUSINESS WIRE)--Feb. 21, 2019--
Teleflex Incorporated (NYSE: TFX) (the “Company”) today announced
financial results for the fourth quarter and full year ended December
31, 2018.
Fourth quarter 2018 net revenues were $641.6 million, an increase of
7.8% compared to the prior year period. Excluding the impact of foreign
currency exchange rate fluctuations, fourth quarter 2018 net revenues
increased 9.4% over the year ago period.
Fourth quarter 2018 GAAP earnings per share from continuing operations
was $1.87, as compared to GAAP earnings per share of $(0.92) in the
prior year period. The increase in GAAP earnings per share from
continuing operations reflects a $101.6 million decrease in taxes on
income from continuing operations, as compared to the prior year period
(in 2017, the Company recognized $107.9 million of net tax expense as a
result of the enactment of federal tax legislation commonly referred to
as the Tax Cuts and Jobs Act). Fourth quarter 2018 adjusted diluted
earnings per share from continuing operations increased 13.5% to $2.77,
compared to $2.44 in the prior year period.
Full year 2018 net revenues were $2,448.4 million, an increase of 14.1%
compared to the prior year period. Excluding the impact of foreign
currency exchange rate fluctuations, full year 2018 net revenues
increased 12.7% over the year ago period.
Full year 2018 GAAP net income per share from continuing operations was
$4.20, as compared to GAAP earnings per share of $3.33 in the prior year
period. The increase in GAAP earnings per share from continuing
operations reflects a $106.5 million decrease in taxes on income from
continuing operations. Full year 2018 adjusted diluted earnings per
share from continuing operations increased 17.9% to $9.90, compared to
$8.40 in the prior year period.
Liam Kelly, President and Chief Executive Officer, said, “The fourth
quarter of 2018 marks the close of a strong year for Teleflex, led by
robust revenue growth in Interventional Urology and Interventional
Access, as well as many of our legacy product lines. Interventional
Urology revenues for the full year 2018 were $196.7 million, an increase
of nearly 57%, reflecting continued physician adoption of the UroLift
System and expanding patient awareness of minimally invasive treatments
for BPH. In addition, during 2018 the Company generated significant
earnings growth, due in part to continued execution of our ongoing
restructuring initiatives.”
“As we look forward to 2019, we are confident that our expanding global
product portfolio will improve the lives of more patients. We expect to
deliver another year of robust revenue growth, margin expansion and
adjusted earnings growth, all while investing in our growth businesses
to sustain our growth and profitability profile over the long term.”
FOURTH QUARTER AND FULL YEAR NET REVENUE BY SEGMENT
The following tables provide information regarding net revenues in each
of the Company's reportable operating segments and all of its other
operating segments for the three and twelve months ended December 31,
2018 and December 31, 2017 on both a GAAP and constant currency basis.
The discussion below the table of the principal factors behind changes
in net revenues for the three months ended December 31, 2018 as compared
to the prior year period applies to both GAAP revenue and constant
currency revenue, although GAAP revenue also was affected by foreign
currency exchange rate fluctuations, as indicated in the "Currency
Impact" column of the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
% Increase / (Decrease) |
|
|
|
December 31,
2018
|
|
|
December 31,
2017
|
|
|
Total
Sales
Growth
|
|
|
Currency
Impact
|
|
|
Constant
Currency
Revenue
Growth
|
|
Vascular North America
|
|
|
$
|
85.7
|
|
|
$
|
80.7
|
|
|
6.1
|
%
|
|
|
(0.2
|
)%
|
|
|
6.3
|
%
|
|
Interventional North America
|
|
|
|
69.7
|
|
|
|
61.7
|
|
|
13.2
|
%
|
|
|
(0.1
|
)%
|
|
|
13.3
|
%
|
|
Anesthesia North America
|
|
|
|
50.8
|
|
|
|
49.9
|
|
|
2.0
|
%
|
|
|
(0.1
|
)%
|
|
|
2.1
|
%
|
|
Surgical North America
|
|
|
|
42.4
|
|
|
|
43.7
|
|
|
(3.2
|
)%
|
|
|
(0.2
|
)%
|
|
|
(3.0
|
)%
|
|
EMEA
|
|
|
|
150.9
|
|
|
|
143.6
|
|
|
5.1
|
%
|
|
|
(3.1
|
)%
|
|
|
8.2
|
%
|
|
Asia
|
|
|
|
79.8
|
|
|
|
78.8
|
|
|
1.1
|
%
|
|
|
(4.4
|
)%
|
|
|
5.5
|
%
|
|
OEM
|
|
|
|
52.7
|
|
|
|
46.0
|
|
|
14.8
|
%
|
|
|
(0.6
|
)%
|
|
|
15.4
|
%
|
|
All Other
|
|
|
|
109.6
|
|
|
|
90.7
|
|
|
20.8
|
%
|
|
|
(0.6
|
)%
|
|
|
21.4
|
%
|
|
Total
|
|
|
$
|
641.6
|
|
|
$
|
595.1
|
|
|
7.8
|
%
|
|
|
(1.6
|
)%
|
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
% Increase / (Decrease) |
|
|
|
December 31,
2018
|
|
|
December 31,
2017
|
|
|
Total
Sales
Growth
|
|
|
Currency
Impact
|
|
|
Constant
Currency
Revenue
Growth
|
|
Vascular North America
|
|
|
$
|
329.5
|
|
|
$
|
313.6
|
|
|
5.1
|
%
|
|
|
0.1
|
%
|
|
|
5.0
|
%
|
|
Interventional North America
|
|
|
|
261.6
|
|
|
|
220.6
|
|
|
18.6
|
%
|
|
|
0.0
|
%
|
|
|
18.6
|
%
|
|
Anesthesia North America
|
|
|
|
205.1
|
|
|
|
198.0
|
|
|
3.6
|
%
|
|
|
0.0
|
%
|
|
|
3.6
|
%
|
|
Surgical North America
|
|
|
|
166.3
|
|
|
|
175.2
|
|
|
(5.1
|
)%
|
|
|
0.0
|
%
|
|
|
(5.1
|
)%
|
|
EMEA
|
|
|
|
603.8
|
|
|
|
552.7
|
|
|
9.2
|
%
|
|
|
4.6
|
%
|
|
|
4.6
|
%
|
|
Asia
|
|
|
|
286.9
|
|
|
|
269.2
|
|
|
6.6
|
%
|
|
|
0.0
|
%
|
|
|
6.6
|
%
|
|
OEM
|
|
|
|
206.0
|
|
|
|
183.0
|
|
|
12.6
|
%
|
|
|
0.9
|
%
|
|
|
11.7
|
%
|
|
All Other
|
|
|
|
389.2
|
|
|
|
234.0
|
|
|
66.4
|
%
|
|
|
(0.4
|
)%
|
|
|
66.8
|
%
|
|
Total
|
|
|
$
|
2,448.4
|
|
|
$
|
2,146.3
|
|
|
14.1
|
%
|
|
|
1.4
|
%
|
|
|
12.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vascular North America fourth quarter 2018 net revenues were $85.7
million, an increase of 6.1% compared to the prior year period.
Excluding the impact of foreign currency exchange rate fluctuations,
fourth quarter 2018 net revenues increased 6.3% compared to the prior
year period. The increase in constant currency revenue is primarily
attributable to an increase in sales volumes of existing products and an
increase in new product sales.
Interventional North America fourth quarter 2018 net revenues were $69.7
million, an increase of 13.2% compared to the prior year period.
Excluding the impact of foreign currency exchange rate fluctuations,
fourth quarter 2018 net revenues increased 13.3% compared to the prior
year period. The increase in constant currency revenue is primarily
attributable to an increase in new product sales, higher sales volumes
of existing products and price increases.
Anesthesia North America fourth quarter 2018 net revenues were $50.8
million, an increase of 2.0% compared to the prior year period.
Excluding the impact of foreign currency exchange rate fluctuations,
fourth quarter 2018 net revenues increased 2.1% compared to the prior
year period. The increase in constant currency revenue is primarily
attributable to an increase in new product sales, partially offset by a
decline in sales volumes of existing products.
Surgical North America fourth quarter 2018 net revenues were $42.4
million, a decrease of 3.2% compared to the prior year period. Excluding
the impact of foreign currency exchange rate fluctuations, fourth
quarter 2018 net revenues decreased 3.0% compared to the prior year
period. The decrease in constant currency revenue is primarily
attributable to a decline in sales volumes of existing products and
price decreases.
EMEA fourth quarter 2018 net revenues were $150.9 million, an increase
of 5.1% compared to the prior year period. Excluding the impact of
foreign currency exchange rate fluctuations, fourth quarter 2018 net
revenues increased 8.2% compared to the prior year period. The increase
in constant currency revenue is primarily attributable to an increase in
sales volumes of existing products, price increases and an increase in
new product sales.
Asia fourth quarter 2018 net revenues were $79.8 million, an increase of
1.1% compared to the prior year period. Excluding the impact of foreign
currency exchange rate fluctuations, fourth quarter 2018 net revenues
increased 5.5%. The increase in constant currency revenue is primarily
attributable to higher sales volumes of existing products and an
increase in new product sales.
OEM fourth quarter 2018 net revenues were $52.7 million, an increase of
14.8% compared to the prior year period. Excluding the impact of foreign
currency exchange rate fluctuations, fourth quarter 2018 net revenues
increased 15.4% compared to the prior year period. The increase in
constant currency revenue is primarily attributable to higher sales
volumes of existing products and an increase in new product sales.
All Other fourth quarter 2018 net revenues were $109.6 million, an
increase of 20.8% compared to the prior year period. Excluding the
impact of foreign currency exchange rate fluctuations, fourth quarter
2018 net revenues increased 21.4% compared to the prior year period. The
increase in constant currency revenue is primarily attributable to net
revenues generated by our Interventional Urology business.
OTHER FINANCIAL HIGHLIGHTS AND KEY PERFORMANCE METRICS
Depreciation expense, amortization of intangible assets and deferred
financing charges for 2018 totaled $214.7 million compared to $160.3
million for the prior year period.
Cash and cash equivalents at December 31, 2018 were $357.2 million
compared to $333.6 million at December 31, 2017.
Net accounts receivable at December 31, 2018 were $366.3 million
compared to $345.9 million at December 31, 2017.
Net inventories at December 31, 2018 were $427.8 million compared to
$395.7 million at December 31, 2017.
2019 FOOTPRINT REALIGNMENT PLAN
In February 2019, we initiated a restructuring plan primarily involving
the relocation of certain manufacturing operations to existing
lower-cost locations and related workforce reductions (the “2019
Footprint realignment plan"). These actions are expected to be
substantially completed during 2022.
We estimate that we will incur aggregate pre-tax restructuring and
restructuring related charges in connection with the 2019 Footprint
realignment plan of $56 million to $70 million, of which, we expect $21
million to $26 million to be incurred in 2019 and most of the balance is
expected to be incurred prior to the end of 2021. We estimate that $53
million to $66 million of these charges will result in cash outlays, of
which, $8 million to $9 million is expected to be made in 2019 and most
of the balance is expected to be made by the end of 2021. Additionally,
we expect to incur $29 million to $35 million in aggregate capital
expenditures under the plan, of which, up to $18 million to $22 million
is expected to be incurred during 2019 and most of the balance is
expected to be incurred by the end of 2021.
The following table provides a summary of the Company’s cost estimates
by major type of expense associated with the 2019 Footprint realignment
plan:
|
|
|
|
|
|
Type of expense
|
|
|
|
Total estimated amount expected to be
incurred
|
|
Termination benefits
|
|
|
|
$19 million to $23 million
|
|
Other costs (1) |
|
|
|
$1 million to $2 million
|
|
Restructuring charges
|
|
|
|
$20 million to $25 million
|
|
Restructuring related charges (2) |
|
|
|
$36 million to $45 million
|
| Total restructuring and restructuring related charges |
|
|
|
$56 million to $70 million |
|
|
|
|
|
|
(1)
|
|
Includes contract termination costs as well as facility closure and
other exit costs (employee and equipment relocation costs and
outplacement costs).
|
|
|
|
|
(2)
|
|
Consists of estimated pre-tax charges related to costs directly
related to the plan, primarily costs to transfer manufacturing
operations to the new locations as well as accelerated depreciation
of $3.0 million to $4.0 million. Most of the charges are expected to
be recognized within costs of goods sold.
|
|
|
|
We expect to begin realizing plan-related savings in 2021 and expect to
achieve annual pre-tax savings of $12 million to $14 million once the
plan is fully implemented.
As the 2019 Footprint realignment plan progresses, management will
reevaluate the estimated expenses and charges set forth above, and may
revise its estimates, as appropriate, consistent with GAAP.
2019 OUTLOOK
On a GAAP basis, revenues in 2019 are expected to increase 5% to 6% over
the prior year, reflecting our estimate of an approximately 1%
unfavorable impact of foreign currency exchange rate fluctuations. On a
constant currency basis, the Company estimates that revenues for full
year 2019 will increase 6% to 7%.
The Company expects full year 2019 GAAP diluted earnings per share from
continuing operations to be between $6.90 and $7.05. The Company expects
adjusted diluted earnings per share from continuing operations to be
between $10.90 and $11.10 for full year 2019, representing an increase
of 10.1% to 12.1% over 2018 and reflecting our estimate of an
approximately 2% negative impact from foreign currency exchange rate
fluctuations.
|
|
|
|
|
|
|
|
|
|
Forecasted 2019 Constant Currency Revenue Growth Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
|
|
|
|
|
|
|
|
2019 GAAP revenue growth
|
|
|
5.0
|
%
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
Estimated impact of foreign currency exchange rate fluctuations
|
|
|
(1.0
|
)%
|
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
2019 constant currency revenue growth
|
|
|
6.0
|
%
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
|
|
|
Forecasted 2019 Adjusted Earnings Per Share Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
|
High |
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings per share attributable to common shareholders
|
|
|
$6.90
|
|
|
|
$7.05
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, restructuring related and impairment items, net of tax
|
|
|
$0.68
|
|
|
|
$0.70
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition, integration and divestiture related items, net of tax
|
|
|
$0.71
|
|
|
|
$0.72
|
|
|
|
|
|
|
|
|
|
|
|
Other items, net of tax
|
|
|
$0.06
|
|
|
|
$0.07
|
|
|
|
|
|
|
|
|
|
|
|
Intangible amortization expense, net of tax
|
|
|
$2.55
|
|
|
|
$2.56
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share
|
|
|
$10.90
|
|
|
|
$11.10
|
|
|
|
|
|
|
|
|
|
|
CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION
As previously announced, Teleflex will comment on its financial results
on a conference call to be held today at 8:00 a.m. (ET). The call will
be available live and archived on the company’s website at www.teleflex.comand the accompanying presentation will be posted prior to the call.
An audio replay will be available until February 26, 2019 at 11:00am
(ET), by calling 855-859-2056 (U.S./Canada) or 404-537-3406
(International), Passcode: 3059948.
ADDITIONAL NOTES
References in this release to the impact of foreign currency exchange
rate fluctuations on adjusted diluted earnings per share include both
the impact of translating foreign currencies into U.S. dollars and the
impact of foreign currency exchange rate fluctuations on foreign
currency denominated transactions.
In the discussion of segment results, "new products" refers to products
for which we initiated commercial sales within the past 36 months and
"existing products" refers to products we have sold commercially for
more than 36 months.
Certain financial information is presented on a rounded basis, which may
cause minor differences.
Segment results and commentary exclude the impact of discontinued
operations.
NOTES ON NON-GAAP FINANCIAL MEASURES
We report our financial results in accordance with accounting principles
generally accepted in the United States, commonly referred to as “GAAP.”
In this press release, we provide supplemental information, consisting
of the following non-GAAP financial measures: adjusted diluted earnings
per share and constant currency revenue growth. These non-GAAP measures
are described in more detail below. Management uses these financial
measures to assess Teleflex’s financial performance, make operating
decisions, allocate financial resources, provide guidance on possible
future results, and assist in its evaluation of period-to-period and
peer comparisons. The non-GAAP measures may be useful to investors
because they provide insight into management’s assessment of our
business, and provide supplemental information pertinent to a comparison
of period-to-period results of our ongoing operations. The non-GAAP
financial measures are presented in addition to results presented in
accordance with GAAP and should not be relied upon as a substitute for
GAAP financial measures. Moreover, our non-GAAP financial measures may
not be comparable to similarly titled measures used by other companies.
Tables reconciling historical adjusted diluted earnings per share from
continuing operations to historical GAAP diluted earnings per share from
continuing operations are set forth below. Tables reconciling changes in
historical constant currency net revenues to historical GAAP net
revenues are set forth above under “Fourth Quarter and Full Year Net
Revenue by Segment." Tables reconciling forecasted 2019 constant
currency revenue growth and forecasted 2019 adjusted earnings per share
from continuing operations to their respective most directly comparable
forecasted GAAP measures, forecasted 2019 GAAP revenue growth and
forecasted 2019 GAAP diluted earnings per share from continuing
operations, respectively, are set forth above under “2019 Outlook.”
Constant currency revenue growth: This non-GAAP measure is based
upon net revenues, adjusted to eliminate the impact of translating the
results of international subsidiaries at different currency exchange
rates from period to period. The impact of changes in foreign currency
may vary significantly from period to period, and generally are outside
of the control of our management. We believe that this measure
facilitates a comparison of our operating performance exclusive of
currency exchange rate fluctuations that do not reflect our underlying
performance or business trends.
Adjusted diluted earnings per share: This non-GAAP measure is
based upon diluted earnings per share from continuing operations, the
most directly comparable GAAP measure, adjusted to exclude, depending on
the period presented, the items described below. Management does not
believe that any of the excluded items are indicative of our underlying
core performance or business trends.
Restructuring, restructuring related and impairment items -Restructuring
programs involve discrete initiatives designed to, among other things,
consolidate or relocate manufacturing, administrative and other
facilities, outsource distribution operations, improve operating
efficiencies and integrate acquired businesses. Depending on the
specific restructuring program involved, our restructuring charges may
include employee termination, contract termination, facility closure,
employee relocation, equipment relocation, outplacement and other exit
costs associated with the restructuring program. Restructuring related
charges are directly related to our restructuring programs and consist
of facility consolidation costs, including accelerated depreciation
expense related to facility closures, costs to transfer manufacturing
operations between locations, and retention bonuses offered to certain
employees as an incentive for them to remain with our company after
completion of the restructuring program. Impairment charges occur if, as
a result of periodic impairment testing or due to events or changes in
circumstances, we determine that the carrying value of an asset exceeds
its fair value. Impairment charges do not directly affect our liquidity,
but could have a material adverse effect on our reported financial
results.
Acquisition, integration and divestiture related items -
Acquisition and integration expenses are incremental charges, other than
restructuring or restructuring related expenses, that are directly
related to specific business or asset acquisition transactions. These
charges may include, among other things, professional, consulting and
other fees; systems integration costs; legal entity restructuring
expense; inventory step-up amortization (amortization, through cost of
goods sold, of the increase in fair value of inventory resulting from a
fair value calculation as of the acquisition date); fair value
adjustments to contingent consideration liabilities; and bridge loan
facility and backstop financing fees in connection with loan facilities
that ultimately were not utilized. Divestiture related activities
involve specific business or asset sales. Depending primarily on the
terms of the divestiture transaction, the carrying value of the divested
business or assets on our financial statements and other costs we incur
as a direct result of the divestiture transaction, we may recognize a
gain or loss in connection with the divestiture related activities.
Other items -These are discrete items that occur
sporadically and can affect period-to-period comparisons. See footnote 3
to the reconciliation tables set forth below.
Amortization of debt discount on convertible notes -When
we sold $400 million principal amount of our 3.875% convertible notes
(the “convertible notes”) in 2010, we allocated the proceeds between the
liability and equity components of the debt, in accordance with GAAP. As
a result, the $83.7 million difference between the proceeds of the sale
of the convertible notes and the liability component of the debt
constituted a debt discount that was to be amortized to interest expense
over the approximately seven-year term of the convertible notes, which
significantly increased the amount we recorded as interest expense
attributable to the convertible notes. The amount of the amortization of
the debt discount was reduced as a result of our repurchases of
convertible notes in 2016 and 2017 and redemptions of the convertible
notes by holders of the notes, although we continued to amortize the
remaining portion of the debt discount to interest expense until August
2017, when all remaining convertible notes were either converted or
matured.
Intangible amortization expense -Certain intangible
assets, including customer relationships, intellectual property,
distribution rights, trade names and non-competition agreements,
initially are recorded at historical cost and then amortized over their
respective estimated useful lives. The amount of such amortization can
vary from period to period as a result of, among other things, business
or asset acquisitions or dispositions.
Loss on extinguishment of debt -In connection with debt
refinancings, debt repayments, repurchases of convertible notes and
redemptions of convertible notes, outstanding indebtedness is
extinguished. These events, which have occurred from time to time on an
irregular basis, have resulted in losses reflecting, among other things,
unamortized debt issuance costs, as well as debt prepayment fees and
premiums (including conversion premiums resulting from conversion of
convertible securities).
Tax adjustments -These adjustments represent the impact
of the expiration of applicable statutes of limitations for prior year
returns, the resolution of audits, the filing of amended returns with
respect to prior tax years and/or tax law changes affecting our deferred
tax liability.
In addition, the calculation of the weighted average number of diluted
shares within adjusted earnings per share for the 2017 periods gives
effect to the anti-dilutive impact of shares due to the Company under
its previously outstanding convertible note hedge agreements. The
convertible note hedge agreements reduced the potential economic
dilution that otherwise would have occurred upon conversion of the
Company’s senior subordinated convertible notes (under GAAP, the
anti-dilutive impact of the convertible note hedge agreements was not
reflected in the weighted average number of diluted shares). We believe
that an adjustment to show the anti-dilutive effect of the convertible
note hedge agreements provides supplemental information that can be
useful to investors in assessing the computation of diluted earnings per
share.
|
|
|
|
|
|
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
|
|
|
|
|
|
| Quarter Ended - December 31, 2018 |
|
|
|
|
|
Cost of
goods sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and
impairment
charges
|
|
|
(Gain)/Loss
on sale of
businesses
& assets
|
|
|
Income taxes
|
|
|
Income (loss)
from
continuing
operations
|
|
|
Diluted earnings
per share from
continuing
operations
|
|
|
Shares used
in calculation
of GAAP and
adjusted
earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Basis
|
|
|
$275.8
|
|
|
$218.5
|
|
|
$27.8
|
|
|
$1.6
|
|
|
($1.4
|
)
|
|
|
$8.7
|
|
|
|
$87.5
|
|
|
|
$1.87
|
|
|
|
46,849
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, restructuring related and impairment items (A)
|
|
|
3.5
|
|
|
0.8
|
|
|
0.1
|
|
|
1.6
|
|
|
—
|
|
|
|
1.0
|
|
|
|
5.0
|
|
|
|
$0.11
|
|
|
|
—
|
|
Acquisition, integration and divestiture related items (B)
|
|
|
—
|
|
|
6.8
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
|
(0.2
|
)
|
|
|
5.6
|
|
|
|
$0.12
|
|
|
|
—
|
|
Other items (C)
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
0.1
|
|
|
|
1.6
|
|
|
|
$0.04
|
|
|
|
—
|
|
Intangible amortization expense
|
|
|
—
|
|
|
37.4
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|
6.5
|
|
|
|
31.0
|
|
|
|
$0.66
|
|
|
|
—
|
|
Tax adjustments
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1.1
|
|
|
|
(1.1
|
)
|
|
|
($0.02
|
)
|
|
|
—
|
|
Adjusted basis
|
|
|
$272.3
|
|
|
$171.8
|
|
|
$27.6
|
|
|
—
|
|
|
—
|
|
|
|
$17.2
|
|
|
|
$129.7
|
|
|
|
$2.77
|
|
|
|
46,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
|
|
|
| Quarter Ended - December 31, 2017 |
|
|
|
|
|
Cost of
goods sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and
impairment
charges
|
|
|
Income
taxes
|
|
|
Income (loss)
from
continuing
operations
|
|
|
Diluted earnings
per share from
continuing
operations
|
|
|
Shares used
in calculation
of GAAP and
adjusted
earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Basis
|
|
|
$264.4
|
|
|
$213.3
|
|
|
$25.5
|
|
|
$1.1
|
|
|
$110.2
|
|
|
|
($42.8
|
)
|
|
|
($0.92
|
)
|
|
|
46,636
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, restructuring related and impairment items (A)
|
|
|
3.9
|
|
|
0.3
|
|
|
0.3
|
|
|
1.1
|
|
|
1.8
|
|
|
|
3.7
|
|
|
|
$0.08
|
|
|
|
—
|
|
Acquisition, integration and divestiture related items (B)
|
|
|
0.4
|
|
|
16.2
|
|
|
0.2
|
|
|
—
|
|
|
(2.8
|
)
|
|
|
19.5
|
|
|
|
$0.42
|
|
|
|
—
|
|
Other items (C)
|
|
|
1.3
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
|
2.7
|
|
|
|
$0.06
|
|
|
|
—
|
|
Intangible amortization expense
|
|
|
—
|
|
|
34.7
|
|
|
0.1
|
|
|
—
|
|
|
10.0
|
|
|
|
24.8
|
|
|
|
$0.53
|
|
|
|
—
|
|
Tax adjustments
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106.0
|
)
|
|
|
106.0
|
|
|
|
$2.27
|
|
|
|
—
|
|
Adjusted basis
|
|
|
$258.8
|
|
|
$160.2
|
|
|
$24.9
|
|
|
—
|
|
|
$13.9
|
|
|
|
$113.7
|
|
|
|
$2.44
|
|
|
|
46,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
|
|
|
| Year Ended - December 31, 2018 |
|
|
|
|
|
Cost of
goods sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and
impairment
charges
|
|
|
(Gain)/Loss
on sale of
businesses
& assets
|
|
|
Income
taxes
|
|
|
Income (loss) from
continuing
operations
|
|
|
Diluted earnings
per share from
continuing
operations
|
|
|
Shares used
in calculation
of GAAP and
adjusted
earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Basis
|
|
|
$1,063.9
|
|
|
|
$878.7
|
|
|
$106.2
|
|
|
$79.2
|
|
|
($1.4
|
)
|
|
|
$23.2
|
|
|
$196.4
|
|
|
|
$4.20
|
|
|
|
46,801
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, restructuring related and impairment items (A)
|
|
|
13.4
|
|
|
|
1.0
|
|
|
0.3
|
|
|
79.2
|
|
|
—
|
|
|
|
11.6
|
|
|
82.3
|
|
|
|
$1.76
|
|
|
|
—
|
|
Acquisition, integration and divestiture related items (B)
|
|
|
1.1
|
|
|
|
60.1
|
|
|
0.5
|
|
|
—
|
|
|
(1.4
|
)
|
|
|
0.8
|
|
|
59.5
|
|
|
|
$1.27
|
|
|
|
—
|
|
Other items (C)
|
|
|
(1.3
|
)
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
0.1
|
|
|
2.8
|
|
|
|
$0.06
|
|
|
|
—
|
|
Intangible amortization expense
|
|
|
—
|
|
|
|
149.1
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
|
26.5
|
|
|
122.9
|
|
|
|
$2.63
|
|
|
|
—
|
|
Tax adjustments
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
|
($0.01
|
)
|
|
|
—
|
|
Adjusted basis
|
|
|
$1,050.8
|
|
|
|
$664.3
|
|
|
$104.9
|
|
|
—
|
|
|
—
|
|
|
|
$62.8
|
|
|
$463.5
|
|
|
|
$9.90
|
|
|
|
46,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CONSOLIDATED STATEMENT OF INCOME ITEMS
Dollars in millions, except per share amounts
|
|
|
| Year Ended - December 31, 2017 |
|
|
|
Cost of
goods sold
|
|
|
Selling, general
and
administrative
expenses
|
|
|
Research and
development
expenses
|
|
|
Restructuring
and
impairment
charges
|
|
|
Interest
expense, net
|
|
|
Loss on
extinguishment
of debt, net
|
|
|
Income
taxes
|
|
|
Income (loss) from
continuing
operations
|
|
|
Diluted earnings
per share from
continuing
operations
|
|
|
Shares used
in calculation
of GAAP and
adjusted
earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Basis
|
|
|
$974.5
|
|
|
$700.0
|
|
|
|
$84.8
|
|
|
$14.8
|
|
|
$81.8
|
|
|
$5.6
|
|
|
$129.6
|
|
|
|
$155.3
|
|
|
$3.33
|
|
|
46,664
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, restructuring related and impairment items (A)
|
|
|
12.7
|
|
|
0.8
|
|
|
|
1.0
|
|
|
14.8
|
|
|
—
|
|
|
—
|
|
|
9.1
|
|
|
|
20.3
|
|
|
$0.44
|
|
|
—
|
|
|
Acquisition, integration and divestiture related items (B)
|
|
|
10.8
|
|
|
27.8
|
|
|
|
0.2
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
4.1
|
|
|
|
36.8
|
|
|
$0.79
|
|
|
—
|
|
|
Other items (C)
|
|
|
1.3
|
|
|
(1.9
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
|
0.6
|
|
|
$0.01
|
|
|
—
|
|
|
Amortization of debt discount on convertible notes
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.3
|
|
|
|
0.6
|
|
|
$0.01
|
|
|
—
|
|
|
Intangible amortization expense
|
|
|
—
|
|
|
98.3
|
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.7
|
|
|
|
71.1
|
|
|
$1.52
|
|
|
—
|
|
|
Loss on extinguishment of debt
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
2.0
|
|
|
|
3.5
|
|
|
$0.08
|
|
|
—
|
|
|
Tax adjustments
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101.4
|
)
|
|
|
101.4
|
|
|
$2.17
|
|
|
—
|
|
|
Shares due to Teleflex under note hedge
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
$0.05
|
|
|
(280
|
)
|
|
Adjusted basis
|
|
|
$949.6
|
|
|
$574.9
|
|
|
|
$83.1
|
|
|
—
|
|
|
$78.8
|
|
|
—
|
|
|
$70.3
|
|
|
|
$389.5
|
|
|
$8.40
|
|
|
46,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
Restructuring, restructuring related and impairment items -
For the three months ended December 31, 2018 and December 31,
2017, pre-tax restructuring related charges were $4.4 million and
$4.4 million, respectively. For the twelve months ended December
31, 2018 and December 31, 2017, pre-tax restructuring related
charges were $14.7 million and $14.6 million, respectively. For
the twelve months ended December 31, 2018 and December 31, 2017,
pre-tax impairment charges were $19.1 million and $0.0 million,
respectively.
|
|
|
|
|
(B)
|
|
Acquisition, integration and divestiture related items -
For the three months ended December 31, 2018, these charges were
primarily related to contingent consideration liabilities. For the
three months ended December 31, 2017, these charges were primarily
related to our acquisition of NeoTract and contingent
consideration liabilities. For the twelve months ended December
31, 2018, these charges were primarily related to contingent
consideration liabilities and our acquisition of NeoTract. For the
twelve months ended December 31, 2017, these charges were
primarily related to our acquisitions of Vascular Solutions and
NeoTract, as well as contingent consideration liabilities. There
were no divestiture related activities for the periods presented.
|
|
|
|
|
(C)
|
|
Other items - For the three months ended December 31, 2018,
other items included losses associated with settlement of
litigation related to an intellectual property matter, expenses
associated with a franchise tax audit, and relabeling costs. For
the three months ended December 31, 2017, other items included
both gains and losses associated with litigation settlements, the
reversal of previously recognized income due to distributor
acquisitions related to Vascular Solutions, the reversal of
previously recognized income due to our distributor to direct
sales conversion in China, and relabeling costs. For the twelve
months ended December 31, 2018, other items included the reversal
of previously recognized income due to distributor acquisitions
related to Vascular Solutions, losses associated with settlement
of ligation relating to an intellectual property matter, expenses
associated with a franchise tax audit, and relabeling costs. Other
items for the twelve months ended December 31, 2018 included a
charge we incurred, as a result of the Tax Cuts and Jobs Act
("TCJA"), on our consolidated operations. During the second
quarter of 2018, we identified provisions of the TCJA that could
have adverse consequences due to our organizational structure. We
implemented certain changes in the organizational structure (with,
pursuant to tax law, retroactive impact back to 2017), as a result
of which, we incurred a $1.9 million net worth tax in a foreign
jurisdiction with respect to the 2017 tax year. Because the
decision to make the change resulting in the net worth tax
occurred in the second quarter of 2018, and as permitted under
GAAP, we recorded the net worth tax charge in 2018, and the
adjustment eliminating the charge is included in the table for the
year ended December 31, 2018. For the twelve months ended December
31, 2017, other items included both gains and losses associated
with litigation settlements, the reversal of previously recognized
income due to distributor acquisitions related to Vascular
Solutions, the reversal of previously recognized income due to our
distributor to direct sales conversion in China, and relabeling
costs.
|
|
|
|
ABOUT TELEFLEX INCORPORATED
Teleflex is a global provider of medical technologies designed to
improve the health and quality of people’s lives. We apply purpose
driven innovation - a relentless pursuit of identifying unmet clinical
needs - to benefit patients and healthcare providers. Our portfolio is
diverse, with solutions in the fields of vascular access, interventional
cardiology and radiology, anesthesia, emergency medicine, surgical,
urology and respiratory care. Teleflex employees worldwide are united in
the understanding that what we do every day makes a difference. For more
information, please visit teleflex.com.
Teleflex is the home of Arrow®, Deknatel®, Hudson
RCI®, LMA®, Pilling®, Rusch®,
UroLift®, and Weck® - trusted brands united by a
common sense of purpose.
CAUTION CONCERNING FORWARD-LOOKING INFORMATION
This press release contains forward-looking statements, including, but
not limited to, our expectation that our global product portfolio will
improve the lives of more patients; our expectation that Teleflex will
have robust revenue growth, margin expansion and adjusted earnings
growth in 2019, while investing in growth businesses to sustain our
financial profile over the long term; forecasted 2019 GAAP and constant
currency revenue growth and GAAP and adjusted diluted earnings per
share; and our estimates regarding the projected impact of foreign
currency exchange rate fluctuations on our 2019 financial results.
Actual results could differ materially from those in the forward-looking
statements due to, among other things, changes in business relationships
with and purchases by or from major customers or suppliers; delays or
cancellations in shipments; demand for and market acceptance of new and
existing products; our inability to integrate acquired businesses into
our operations, realize planned synergies and operate such businesses
profitably in accordance with our expectations; the inability of
acquired businesses to generate revenues in accordance with our
expectations; our inability to effectively execute our restructuring
programs; our inability to realize anticipated savings from
restructuring plans and programs; the impact of healthcare reform
legislation and proposals to amend or replace the legislation; changes
in Medicare, Medicaid and third party coverage and reimbursements; the
impact of tax legislation and related regulations; competitive market
conditions and resulting effects on revenues and pricing; increases in
raw material costs that cannot be recovered in product pricing; global
economic factors, including currency exchange rates, interest rates,
trade disputes, sovereign debt issues and the impact of the United
Kingdom's pending departure from the European Union; difficulties in
entering new markets; general economic conditions; and other factors
described or incorporated in our filings with the Securities and
Exchange Commission, including our most recently filed Annual Report on
Form 10-K. We expressly disclaim any obligation to update
forward-looking statements, except as otherwise specifically stated by
us or as required by law or regulation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Twelve Months Ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
(Dollars and shares in thousands, except per share) |
|
Net revenues
|
|
|
$
|
641,615
|
|
|
|
$
|
595,106
|
|
|
|
$
|
2,448,383
|
|
|
|
$
|
2,146,303
|
|
|
Cost of goods sold
|
|
|
|
275,794
|
|
|
|
|
264,375
|
|
|
|
|
1,063,941
|
|
|
|
|
974,501
|
|
|
Gross profit
|
|
|
|
365,821
|
|
|
|
|
330,731
|
|
|
|
|
1,384,442
|
|
|
|
|
1,171,802
|
|
|
Selling, general and administrative expenses
|
|
|
|
218,540
|
|
|
|
|
213,289
|
|
|
|
|
878,688
|
|
|
|
|
699,963
|
|
|
Research and development expenses
|
|
|
|
27,798
|
|
|
|
|
25,471
|
|
|
|
|
106,208
|
|
|
|
|
84,770
|
|
|
Restructuring and impairment charges
|
|
|
|
1,605
|
|
|
|
|
1,067
|
|
|
|
|
79,230
|
|
|
|
|
14,790
|
|
|
Gain on sale of assets
|
|
|
|
(1,388
|
)
|
|
|
|
—
|
|
|
|
|
(1,388
|
)
|
|
|
|
—
|
|
|
Income from continuing operations before interest, loss on
extinguishment of debt and taxes
|
|
|
|
119,266
|
|
|
|
|
90,904
|
|
|
|
|
321,704
|
|
|
|
|
372,279
|
|
|
Interest expense
|
|
|
|
23,257
|
|
|
|
|
23,662
|
|
|
|
|
103,020
|
|
|
|
|
82,546
|
|
|
Interest income
|
|
|
|
(168
|
)
|
|
|
|
(155
|
)
|
|
|
|
(944
|
)
|
|
|
|
(771
|
)
|
|
Loss on extinguishment of debt
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
5,593
|
|
|
Income from continuing operations before taxes
|
|
|
|
96,177
|
|
|
|
|
67,397
|
|
|
|
|
219,628
|
|
|
|
|
284,911
|
|
|
Taxes on income from continuing operations
|
|
|
|
8,664
|
|
|
|
|
110,244
|
|
|
|
|
23,196
|
|
|
|
|
129,648
|
|
|
Income from continuing operations
|
|
|
|
87,513
|
|
|
|
|
(42,847
|
)
|
|
|
|
196,432
|
|
|
|
|
155,263
|
|
|
Income (loss) from discontinued operations
|
|
|
|
4,397
|
|
|
|
|
63
|
|
|
|
|
5,643
|
|
|
|
|
(4,534
|
)
|
|
Tax (benefit) on income (loss) from discontinued operations
|
|
|
|
1,320
|
|
|
|
|
(126
|
)
|
|
|
|
1,273
|
|
|
|
|
(1,801
|
)
|
|
Income (loss) on discontinued operations
|
|
|
|
3,077
|
|
|
|
|
189
|
|
|
|
|
4,370
|
|
|
|
|
(2,733
|
)
|
|
Net income
|
|
|
|
90,590
|
|
|
|
|
(42,658
|
)
|
|
|
|
200,802
|
|
|
|
|
152,530
|
|
|
Earnings per share available to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
1.90
|
|
|
|
$
|
(0.95
|
)
|
|
|
$
|
4.30
|
|
|
|
$
|
3.45
|
|
|
Income (loss) on discontinued operations
|
|
|
|
0.07
|
|
|
|
|
—
|
|
|
|
|
0.09
|
|
|
|
|
(0.06
|
)
|
|
Net income
|
|
|
$
|
1.97
|
|
|
|
$
|
(0.95
|
)
|
|
|
$
|
4.39
|
|
|
|
$
|
3.39
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
1.87
|
|
|
|
$
|
(0.92
|
)
|
|
|
$
|
4.20
|
|
|
|
$
|
3.33
|
|
|
Income (loss) on discontinued operations
|
|
|
|
0.06
|
|
|
|
|
0.01
|
|
|
|
|
0.09
|
|
|
|
|
(0.06
|
)
|
|
Net income
|
|
|
$
|
1.93
|
|
|
|
$
|
(0.91
|
)
|
|
|
$
|
4.29
|
|
|
|
$
|
3.27
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
45,993
|
|
|
|
|
45,093
|
|
|
|
|
45,689
|
|
|
|
|
45,004
|
|
|
Diluted
|
|
|
|
46,849
|
|
|
|
|
46,636
|
|
|
|
|
46,801
|
|
|
|
|
46,664
|
|
|
Amounts attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax
|
|
|
$
|
87,513
|
|
|
|
$
|
(42,847
|
)
|
|
|
$
|
196,432
|
|
|
|
$
|
155,263
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
|
3,077
|
|
|
|
|
189
|
|
|
|
|
4,370
|
|
|
|
|
(2,733
|
)
|
|
Net income
|
|
|
$
|
90,590
|
|
|
|
$
|
(42,658
|
)
|
|
|
$
|
200,802
|
|
|
|
$
|
152,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
(Dollars and shares in thousands,
except per share)
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
357,161
|
|
|
|
$
|
333,558
|
|
|
Accounts receivable, net
|
|
|
|
366,286
|
|
|
|
|
345,875
|
|
|
Inventories, net
|
|
|
|
427,778
|
|
|
|
|
395,744
|
|
|
Prepaid expenses and other current assets
|
|
|
|
72,481
|
|
|
|
|
47,882
|
|
|
Prepaid taxes
|
|
|
|
12,463
|
|
|
|
|
5,748
|
|
|
Total current assets
|
|
|
|
1,236,169
|
|
|
|
|
1,128,807
|
|
|
Property, plant and equipment, net
|
|
|
|
432,766
|
|
|
|
|
382,999
|
|
|
Goodwill
|
|
|
|
2,246,579
|
|
|
|
|
2,235,592
|
|
|
Intangibles assets, net
|
|
|
|
2,325,052
|
|
|
|
|
2,383,748
|
|
|
Deferred tax assets
|
|
|
|
2,446
|
|
|
|
|
3,810
|
|
|
Other assets
|
|
|
|
34,979
|
|
|
|
|
46,536
|
|
|
Total assets
|
|
|
$
|
6,277,991
|
|
|
|
$
|
6,181,492
|
|
| LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Current borrowings
|
|
|
$
|
86,625
|
|
|
|
$
|
86,625
|
|
|
Accounts payable
|
|
|
|
106,709
|
|
|
|
|
92,027
|
|
|
Accrued expenses
|
|
|
|
97,551
|
|
|
|
|
96,853
|
|
|
Current portion of contingent consideration
|
|
|
|
136,877
|
|
|
|
|
74,224
|
|
|
Payroll and benefit-related liabilities
|
|
|
|
104,670
|
|
|
|
|
107,415
|
|
|
Accrued interest
|
|
|
|
6,031
|
|
|
|
|
6,165
|
|
|
Income taxes payable
|
|
|
|
5,943
|
|
|
|
|
11,514
|
|
|
Other current liabilities
|
|
|
|
38,050
|
|
|
|
|
9,053
|
|
|
Total current liabilities
|
|
|
|
582,456
|
|
|
|
|
483,876
|
|
|
Long-term borrowings
|
|
|
|
2,072,200
|
|
|
|
|
2,162,927
|
|
|
Deferred tax liabilities
|
|
|
|
608,221
|
|
|
|
|
603,676
|
|
|
Pension and postretirement benefit liabilities
|
|
|
|
92,914
|
|
|
|
|
121,410
|
|
|
Noncurrent liability for uncertain tax positions
|
|
|
|
10,718
|
|
|
|
|
12,296
|
|
|
Noncurrent contingent consideration
|
|
|
|
167,370
|
|
|
|
|
197,912
|
|
|
Other liabilities
|
|
|
|
204,134
|
|
|
|
|
168,864
|
|
|
Total liabilities
|
|
|
|
3,738,013
|
|
|
|
|
3,750,961
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
Common shares, $1 par value Issued: 2018 — 47,248 shares; 2017 —
46,871 shares
|
|
|
|
47,248
|
|
|
|
|
46,871
|
|
|
Additional paid-in capital
|
|
|
|
574,761
|
|
|
|
|
591,721
|
|
|
Retained earnings
|
|
|
|
2,427,599
|
|
|
|
|
2,285,886
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(341,085
|
)
|
|
|
|
(265,091
|
)
|
|
|
|
|
2,708,523
|
|
|
|
|
2,659,387
|
|
|
Less: Treasury stock, at cost
|
|
|
|
168,545
|
|
|
|
|
228,856
|
|
|
Total shareholders' equity
|
|
|
|
2,539,978
|
|
|
|
|
2,430,531
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
6,277,991
|
|
|
|
$
|
6,181,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEFLEX INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
(Dollars in thousands) |
|
Cash flows from operating activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
200,802
|
|
|
|
$
|
152,530
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
(Income) loss from discontinued operations
|
|
|
|
(4,370
|
)
|
|
|
|
2,733
|
|
|
Depreciation expense
|
|
|
|
60,494
|
|
|
|
|
56,497
|
|
|
Amortization expense of intangible assets
|
|
|
|
149,486
|
|
|
|
|
98,766
|
|
|
Amortization expense of deferred financing costs and debt discount
|
|
|
|
4,734
|
|
|
|
|
5,075
|
|
|
Loss on extinguishment of debt
|
|
|
|
—
|
|
|
|
|
5,593
|
|
|
Fair value step up of acquired inventory sold
|
|
|
|
—
|
|
|
|
|
10,442
|
|
|
Changes in contingent consideration
|
|
|
|
52,977
|
|
|
|
|
3,575
|
|
|
Impairment of long-lived assets
|
|
|
|
19,110
|
|
|
|
|
—
|
|
|
Stock-based compensation
|
|
|
|
22,438
|
|
|
|
|
19,407
|
|
|
Net gain on sales of businesses and assets
|
|
|
|
(1,388
|
)
|
|
|
|
—
|
|
|
Deferred income taxes, net
|
|
|
|
(6,097
|
)
|
|
|
|
(41,822
|
)
|
|
Other
|
|
|
|
(18,803
|
)
|
|
|
|
(18,469
|
)
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions and disposals:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(23,412
|
)
|
|
|
|
(11,039
|
)
|
|
Inventories
|
|
|
|
(37,198
|
)
|
|
|
|
(22,363
|
)
|
|
Prepaid expenses and other current assets
|
|
|
|
(10,351
|
)
|
|
|
|
547
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
|
62,404
|
|
|
|
|
39,001
|
|
|
Income taxes receivable and payable, net
|
|
|
|
(35,740
|
)
|
|
|
|
125,828
|
|
|
Net cash provided by operating activities from continuing operations
|
|
|
|
435,086
|
|
|
|
|
426,301
|
|
|
Cash flows from investing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
|
(80,795
|
)
|
|
|
|
(70,903
|
)
|
|
Payments for businesses and intangibles acquired, net of cash
acquired
|
|
|
|
(121,025
|
)
|
|
|
|
(1,768,284
|
)
|
|
Proceeds from sales of businesses and assets
|
|
|
|
3,878
|
|
|
|
|
6,332
|
|
|
Net interest proceeds on swaps designated as net investment hedges
|
|
|
|
1,548
|
|
|
|
|
—
|
|
|
Net cash used in investing activities from continuing operations
|
|
|
|
(196,394
|
)
|
|
|
|
(1,832,855
|
)
|
|
Cash flows from financing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from new borrowings
|
|
|
|
35,000
|
|
|
|
|
2,463,500
|
|
|
Reduction in borrowings
|
|
|
|
(128,500
|
)
|
|
|
|
(1,239,576
|
)
|
|
Debt extinguishment, issuance and amendment fees
|
|
|
|
(188
|
)
|
|
|
|
(26,664
|
)
|
|
Proceeds from share based compensation plans and the related tax
impacts
|
|
|
|
22,655
|
|
|
|
|
5,571
|
|
|
Payments for contingent consideration
|
|
|
|
(73,235
|
)
|
|
|
|
(335
|
)
|
|
Dividends
|
|
|
|
(62,165
|
)
|
|
|
|
(61,237
|
)
|
|
Net cash (used in) provided by financing activities from continuing
operations
|
|
|
|
(206,433
|
)
|
|
|
|
1,141,259
|
|
|
Cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
|
2,292
|
|
|
|
|
(6,416
|
)
|
|
Net cash provided by (used in) discontinued operations
|
|
|
|
2,292
|
|
|
|
|
(6,416
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(10,948
|
)
|
|
|
|
61,480
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
23,603
|
|
|
|
|
(210,231
|
)
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
|
333,558
|
|
|
|
|
543,789
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
$
|
357,161
|
|
|
|
$
|
333,558
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
Cash interest paid
|
|
|
$
|
101,790
|
|
|
|
$
|
74,256
|
|
|
Income taxes paid, net of refunds
|
|
|
$
|
65,605
|
|
|
|
$
|
49,144
|
|
|
Non cash investing and financing activities of continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment additions due to build-to-suit lease
transactions
|
|
|
$
|
29,448
|
|
|
|
$
|
—
|
|
|
Purchases of businesses and related costs
|
|
|
$
|
54,696
|
|
|
|
$
|
261,733
|
|
|
Settlement and exchange of convertible notes with common or treasury
stock
|
|
|
$
|
—
|
|
|
|
$
|
53,207
|
|
|
Acquisition of treasury stock from settlement and exchange of
convertible note hedge and warrants
|
|
|
$
|
56,075
|
|
|
|
$
|
141,405
|
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20190221005044/en/
Source: Teleflex Incorporated
Jake Elguicze
Treasurer and Vice President of Investor Relations
610-948-2836